Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥595m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥641m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥624m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥394m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥394m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥666m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥342m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,725.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees411at 2025-03-31Cons.Number of employees
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31dCons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Revenue¥12.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥432m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥513m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥351m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥875mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥121.112024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,668.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees311at 2025-03-31StandaloneNumber of employees
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31dStandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1m
Civil Construction Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥333m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31253 pure
Civil Construction Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥486m
Garden And Exterior Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3123 pure
Garden And Exterior Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥3m
Landscape Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥165m
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
Landscape Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥105m
—segment totaldepreciation2024-04-01 → 2025-03-31¥506m
—segment totalemployeesat 2025-03-31357 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥14.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥595m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31171 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
—segment totalemployeesat 2025-03-31262 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,498
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant15618993000JPY
Total assets (5-year summary)CurrentYearInstant16209490000JPY
Net assets per share (5-year summary)Prior4YearInstant2422.91
Net assets per share (5-year summary)Prior3YearInstant2472.80
Net assets per share (5-year summary)Prior2YearInstant2522.54
Net assets per share (5-year summary)Prior1YearInstant2645.66
Net assets per share (5-year summary)CurrentYearInstant2725.37
Basic earnings loss per share (5-year summary)Prior4YearDuration112.96
Basic earnings loss per share (5-year summary)Prior3YearDuration94.33
Basic earnings loss per share (5-year summary)Prior2YearDuration68.61
Basic earnings loss per share (5-year summary)Prior1YearDuration101.93
Basic earnings loss per share (5-year summary)CurrentYearDuration135.70
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.500
Equity to asset ratio (5-year summary)Prior3YearInstant0.520
Equity to asset ratio (5-year summary)Prior2YearInstant0.480
Equity to asset ratio (5-year summary)Prior1YearInstant0.490
Equity to asset ratio (5-year summary)CurrentYearInstant0.488
Rate of return on equity (5-year summary)Prior4YearDuration0.048
Rate of return on equity (5-year summary)Prior3YearDuration0.039
Rate of return on equity (5-year summary)Prior2YearDuration0.027
Rate of return on equity (5-year summary)Prior1YearDuration0.039
Rate of return on equity (5-year summary)CurrentYearDuration0.051
Price earnings ratio (5-year summary)Prior4YearDuration6.8
Price earnings ratio (5-year summary)Prior3YearDuration7.4
Price earnings ratio (5-year summary)Prior2YearDuration10.5
Price earnings ratio (5-year summary)Prior1YearDuration8.8
Price earnings ratio (5-year summary)CurrentYearDuration6.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1014137000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration678881000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration224920000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1255369000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration665693000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-493077000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-256836000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-735678000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-426830000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-310707000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-403068000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-388456000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration581382000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-816648000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-342149000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1338358000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1371945000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1442570000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass