Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥595m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥641m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥624m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥394m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥394m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥666m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥342m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,725.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees411at 2025-03-31Cons.Number of employees
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31dCons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Revenue¥12.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥432m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥513m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥351m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥875mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥121.112024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,668.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees311at 2025-03-31StandaloneNumber of employees
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31dStandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1m
Civil Construction Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥333m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31253 pure
Civil Construction Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥486m
Garden And Exterior Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3123 pure
Garden And Exterior Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥3m
Landscape Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥165m
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
Landscape Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥105m
—segment totaldepreciation2024-04-01 → 2025-03-31¥506m
—segment totalemployeesat 2025-03-31357 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥14.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥595m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31171 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
—segment totalemployeesat 2025-03-31262 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,498
ItemContextValueUnit
Rent expenses noeCurrentYearDuration2947000JPY
Miscellaneous loss noePrior1YearDuration104000JPY
Miscellaneous loss noeCurrentYearDuration182000JPY
Non operating expensesPrior1YearDuration21446000JPY
Non operating expensesCurrentYearDuration29276000JPY
Ordinary incomePrior1YearDuration464224000JPY
Ordinary incomeCurrentYearDuration640500000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration229000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration853000JPY
Subsidy eiPrior1YearDuration12655000JPY
Subsidy eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration12884000JPY
Extraordinary incomeCurrentYearDuration853000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration17671000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration907000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration7000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration12655000JPY
Loss on reduction of noncurrent assets elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration13562000JPY
Extraordinary lossCurrentYearDuration17679000JPY
Income before income taxesPrior1YearDuration463546000JPY
Income before income taxesCurrentYearDuration623674000JPY
Income taxes currentPrior1YearDuration142522000JPY
Income taxes currentCurrentYearDuration255276000JPY
Income taxes deferredPrior1YearDuration13341000JPY
Income taxes deferredCurrentYearDuration-25285000JPY
Income taxesPrior1YearDuration155864000JPY
Income taxesCurrentYearDuration229990000JPY
Profit lossPrior1YearDuration307682000JPY
Profit lossCurrentYearDuration393683000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration12528000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-JPY
Profit loss attributable to owners of parentPrior1YearDuration295153000JPY
Profit loss attributable to owners of parentCurrentYearDuration393683000JPY
Profit lossPrior1YearDuration307682000JPY
Profit lossCurrentYearDuration393683000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration91224000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-3417000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration83627000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-57750000JPY
Other comprehensive incomePrior1YearDuration174851000JPY
Other comprehensive incomeCurrentYearDuration-61167000JPY
Comprehensive incomePrior1YearDuration482533000JPY
Comprehensive incomeCurrentYearDuration332516000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration469508000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration332516000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration13025000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember2019800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass