Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥281m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥323m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31Cons.Assets
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31Cons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥319m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥376m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥950mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31StandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31240 pure
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-3120 pure
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalemployeesat 2024-03-31355 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥235m
Civil Construction Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥205m
Garden And Exterior Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Garden And Exterior Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Landscape Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥151m
Landscape Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥48m
—segment totaldepreciation2022-04-01 → 2023-03-31¥396m
—segment totalrevenue2022-04-01 → 2023-03-31¥11.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥281m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31161 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-319 pure
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
—segment totalemployeesat 2024-03-31265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember8081424000JPY
AssetsPrior1YearInstant_NonConsolidatedMember14479015000JPY
AssetsCurrentYearInstant_NonConsolidatedMember15177292000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember487905000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember413808000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember1348144000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember1619170000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember527264000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember617178000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember2100000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember2000000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember440208000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember420208000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember136072000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember164938000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember289232000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember245020000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember127836000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember166694000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember69770000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember80673000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember77738000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember113672000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember11310000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember312197000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember150100000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember140900000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember9100000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember7140000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember19478000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember15324000JPY
Electronically recorded obligations facilities clPrior1YearInstant_NonConsolidatedMember42886000JPY
Electronically recorded obligations facilities clCurrentYearInstant_NonConsolidatedMember44940000JPY
Accounts payable facilitiesPrior1YearInstant_NonConsolidatedMember24408000JPY
Accounts payable facilitiesCurrentYearInstant_NonConsolidatedMember60960000JPY
Refund liabilities clPrior1YearInstant_NonConsolidatedMember19027000JPY
Refund liabilities clCurrentYearInstant_NonConsolidatedMember30418000JPY
Other clPrior1YearInstant_NonConsolidatedMember-JPY
Other clCurrentYearInstant_NonConsolidatedMember10866000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5880483000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember6464111000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1082807000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember852599000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember185428000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember253608000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember44739000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember59235000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember6726000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember7977000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember54832000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass