Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥281m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥323m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31Cons.Assets
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31Cons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥319m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥376m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥950mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31StandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31240 pure
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-3120 pure
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalemployeesat 2024-03-31355 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥235m
Civil Construction Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥205m
Garden And Exterior Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Garden And Exterior Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Landscape Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥151m
Landscape Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥48m
—segment totaldepreciation2022-04-01 → 2023-03-31¥396m
—segment totalrevenue2022-04-01 → 2023-03-31¥11.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥281m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31161 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-319 pure
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
—segment totalemployeesat 2024-03-31265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Capital surplusCurrentYearInstant1984603000JPY
Retained earningsPrior1YearInstant3093898000JPY
Retained earningsCurrentYearInstant3316655000JPY
Treasury stockPrior1YearInstant-91220000JPY
Treasury stockCurrentYearInstant-91431000JPY
Shareholders equityPrior1YearInstant7048134000JPY
Shareholders equityCurrentYearInstant7229627000JPY
Valuation difference on available for sale securitiesPrior1YearInstant237495000JPY
Valuation difference on available for sale securitiesCurrentYearInstant328222000JPY
Remeasurements of defined benefit plansPrior1YearInstant19387000JPY
Remeasurements of defined benefit plansCurrentYearInstant103014000JPY
Valuation and translation adjustmentsPrior1YearInstant256882000JPY
Valuation and translation adjustmentsCurrentYearInstant431237000JPY
Non controlling interestsPrior1YearInstant179370000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant7484387000JPY
Net assetsCurrentYearInstant7660865000JPY
Liabilities and net assetsPrior1YearInstant15207250000JPY
Liabilities and net assetsCurrentYearInstant15618993000JPY
Net salesPrior1YearDuration11336151000JPY
Net salesCurrentYearDuration13673182000JPY
Cost of salesPrior1YearDuration9044543000JPY
Cost of salesCurrentYearDuration10911387000JPY
Gross profitPrior1YearDuration2291607000JPY
Gross profitCurrentYearDuration2761795000JPY
Selling general and administrative expensesPrior1YearDuration2010917000JPY
Selling general and administrative expensesCurrentYearDuration2347525000JPY
Operating incomePrior1YearDuration280690000JPY
Operating incomeCurrentYearDuration414269000JPY
Interest income noiPrior1YearDuration4034000JPY
Interest income noiCurrentYearDuration3614000JPY
Dividends income noiPrior1YearDuration16326000JPY
Dividends income noiCurrentYearDuration17058000JPY
Rent income noiPrior1YearDuration13195000JPY
Rent income noiCurrentYearDuration13457000JPY
Industrial property execution permission fee noiPrior1YearDuration5340000JPY
Industrial property execution permission fee noiCurrentYearDuration4763000JPY
Gain on sales of goods noiPrior1YearDuration13176000JPY
Gain on sales of goods noiCurrentYearDuration14335000JPY
Miscellaneous income noiPrior1YearDuration11220000JPY
Miscellaneous income noiCurrentYearDuration18171000JPY
Non operating incomePrior1YearDuration63294000JPY
Non operating incomeCurrentYearDuration71401000JPY
Interest expenses noePrior1YearDuration14534000JPY
Interest expenses noeCurrentYearDuration16058000JPY
Rent expenses noePrior1YearDuration5331000JPY
Rent expenses noeCurrentYearDuration5283000JPY
Miscellaneous loss noePrior1YearDuration131000JPY
Miscellaneous loss noeCurrentYearDuration104000JPY
Non operating expensesPrior1YearDuration19997000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass