Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥281m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥323m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31Cons.Assets
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31Cons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥319m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥376m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥950mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31StandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31240 pure
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-3120 pure
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalemployeesat 2024-03-31355 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥235m
Civil Construction Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥205m
Garden And Exterior Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Garden And Exterior Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Landscape Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥151m
Landscape Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥48m
—segment totaldepreciation2022-04-01 → 2023-03-31¥396m
—segment totalrevenue2022-04-01 → 2023-03-31¥11.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥281m
Civil Construction Materials Business Unitreportable segmentemployeesat 2024-03-31161 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2024-03-319 pure
Landscape Materials Business Unitreportable segmentemployeesat 2024-03-3195 pure
—segment totalemployeesat 2024-03-31265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人  ト ー マ ツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中  田     明
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)池  田  哲  也
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(商品売上の取引の実在性)
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人  ト ー マ ツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中  田     明
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池  田  哲  也
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(商品売上の取引の実在性)
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration12600064000JPY
Net sales (5-year summary)Prior3YearDuration12229829000JPY
Net sales (5-year summary)Prior2YearDuration11768800000JPY
Net sales (5-year summary)Prior1YearDuration11336151000JPY
Net sales (5-year summary)CurrentYearDuration13673182000JPY
Ordinary income loss (5-year summary)Prior4YearDuration554113000JPY
Ordinary income loss (5-year summary)Prior3YearDuration480286000JPY
Ordinary income loss (5-year summary)Prior2YearDuration420042000JPY
Ordinary income loss (5-year summary)Prior1YearDuration323987000JPY
Ordinary income loss (5-year summary)CurrentYearDuration464224000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration270820000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration327121000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration273181000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration198679000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration295153000JPY
Comprehensive income (5-year summary)Prior4YearDuration283843000JPY
Comprehensive income (5-year summary)Prior3YearDuration433348000JPY
Comprehensive income (5-year summary)Prior2YearDuration216860000JPY
Comprehensive income (5-year summary)Prior1YearDuration216295000JPY
Comprehensive income (5-year summary)CurrentYearDuration482533000JPY
Net assets (5-year summary)Prior4YearInstant6680036000JPY
Net assets (5-year summary)Prior3YearInstant7016733000JPY
Net assets (5-year summary)Prior2YearInstant7161176000JPY
Net assets (5-year summary)Prior1YearInstant7484387000JPY
Net assets (5-year summary)CurrentYearInstant7660865000JPY
Total assets (5-year summary)Prior4YearInstant13635179000JPY
Total assets (5-year summary)Prior3YearInstant14020501000JPY
Total assets (5-year summary)Prior2YearInstant13760268000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass