Quarterly report · Q1
5279.TEDINET S100RMTF
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥38m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥199m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥26m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.95 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥229m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥229m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥584m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥584m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥62m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥293m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥293m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥69m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 15207250000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14795919000 | JPY |
| Net sales | Prior1YTDDuration | 2243598000 | JPY |
| Net sales | CurrentYTDDuration | 2867374000 | JPY |
| Cost of sales | Prior1YTDDuration | 1796532000 | JPY |
| Cost of sales | CurrentYTDDuration | 2252929000 | JPY |
| Gross profit | Prior1YTDDuration | 447065000 | JPY |
| Gross profit | CurrentYTDDuration | 614444000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 471896000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 576535000 | JPY |
| Operating income | Prior1YTDDuration | -24830000 | JPY |
| Operating income | CurrentYTDDuration | 37909000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9264000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9056000 | JPY |
| Rent income noi | Prior1YTDDuration | 3469000 | JPY |
| Rent income noi | CurrentYTDDuration | 3056000 | JPY |
| Industrial property execution permission fee noi | Prior1YTDDuration | 2089000 | JPY |
| Industrial property execution permission fee noi | CurrentYTDDuration | 1558000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 7116000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 7268000 | JPY |
| Non operating income | Prior1YTDDuration | 21939000 | JPY |
| Non operating income | CurrentYTDDuration | 20940000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3553000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4257000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 1332000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 1310000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 3000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 26000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4890000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5594000 | JPY |
| Ordinary income | Prior1YTDDuration | -7781000 | JPY |
| Ordinary income | CurrentYTDDuration | 53254000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 80000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 229000 | JPY |
| Extraordinary income | Prior1YTDDuration | 80000 | JPY |
| Extraordinary income | CurrentYTDDuration | 229000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 115000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 91000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 115000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 91000 | JPY |
| Income before income taxes | Prior1YTDDuration | -7816000 | JPY |
| Income before income taxes | CurrentYTDDuration | 53392000 | JPY |
| Income taxes current | Prior1YTDDuration | 5428000 | JPY |
| Income taxes current | CurrentYTDDuration | 5637000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4481000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 21709000 | JPY |
| Income taxes | Prior1YTDDuration | 947000 | JPY |
| Income taxes | CurrentYTDDuration | 27346000 | JPY |
| Profit loss | Prior1YTDDuration | -8763000 | JPY |
| Profit loss | CurrentYTDDuration | 26045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |