Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥281m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥364m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥324m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥420m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥285m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥323m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥394m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥273m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥15.2bnat 2023-03-31Cons.Assets
Total assets¥13.8bnat 2022-03-31Cons.Assets
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥679m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥617m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥736m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥581m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.012018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,220.3at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees384at 2023-03-31Cons.Number of employees
Employees328at 2022-03-31Cons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Employees336at 2019-03-31dCons.Number of employees
Revenue¥10.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥319m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥317m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥377m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥386m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥248m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥376m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥404m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥258m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥297m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥109m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-03-31StandaloneAssets
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥950mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥89.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,105.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees295at 2023-03-31StandaloneNumber of employees
Employees279at 2022-03-31StandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees
Employees254at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥235m
Civil Construction Materials Business Unitreportable segmentemployeesat 2023-03-31233 pure
Civil Construction Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥205m
Garden And Exterior Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Garden And Exterior Business Unitreportable segmentemployeesat 2023-03-3125 pure
Garden And Exterior Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Landscape Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥151m
Landscape Materials Business Unitreportable segmentemployeesat 2023-03-3188 pure
Landscape Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥48m
—segment totaldepreciation2022-04-01 → 2023-03-31¥396m
—segment totalemployeesat 2023-03-31346 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥11.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥281m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥10m
Civil Construction Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥209m
Civil Construction Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥435m
Garden And Exterior Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Garden And Exterior Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥32m
Landscape Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥149m
Landscape Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31−¥103m
—segment totaldepreciation2021-04-01 → 2022-03-31¥371m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥364m
Civil Construction Materials Business Unitreportable segmentemployeesat 2023-03-31166 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2023-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2023-03-3188 pure
—segment totalemployeesat 2023-03-31264 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,411
ItemContextValueUnit
Short term loans payableCurrentYearInstant_NonConsolidatedMember2100000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember401587000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember440208000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember130769000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember136072000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember248720000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember289232000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember123218000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember127836000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember54999000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember69770000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember101907000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember77738000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember17388000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember11310000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember181200000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember150100000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember10100000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember9100000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember31161000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember19478000JPY
Electronically recorded obligations facilities clPrior1YearInstant_NonConsolidatedMember75215000JPY
Electronically recorded obligations facilities clCurrentYearInstant_NonConsolidatedMember42886000JPY
Accounts payable facilitiesPrior1YearInstant_NonConsolidatedMember17388000JPY
Accounts payable facilitiesCurrentYearInstant_NonConsolidatedMember24408000JPY
Refund liabilities clPrior1YearInstant_NonConsolidatedMember-JPY
Refund liabilities clCurrentYearInstant_NonConsolidatedMember19027000JPY
Other clPrior1YearInstant_NonConsolidatedMember14432000JPY
Other clCurrentYearInstant_NonConsolidatedMember-JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5474297000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5880483000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember671376000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1082807000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember169934000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember185428000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember2145000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember44739000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember5266000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember6726000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember53717000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember54832000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember902440000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1374534000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6376737000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember7255017000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2019800000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2019800000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember505000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember505000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1511611000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass