Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥281m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥364m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥324m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥420m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥285m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥323m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥394m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥273m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥15.2bnat 2023-03-31Cons.Assets
Total assets¥13.8bnat 2022-03-31Cons.Assets
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥679m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥617m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥736m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥581m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.012018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,220.3at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees384at 2023-03-31Cons.Number of employees
Employees328at 2022-03-31Cons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Employees336at 2019-03-31dCons.Number of employees
Revenue¥10.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥319m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥317m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥377m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥386m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥248m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥376m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥404m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥258m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥297m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥109m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-03-31StandaloneAssets
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥950mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥89.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,105.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees295at 2023-03-31StandaloneNumber of employees
Employees279at 2022-03-31StandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees
Employees254at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥235m
Civil Construction Materials Business Unitreportable segmentemployeesat 2023-03-31233 pure
Civil Construction Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥205m
Garden And Exterior Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Garden And Exterior Business Unitreportable segmentemployeesat 2023-03-3125 pure
Garden And Exterior Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Garden And Exterior Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Landscape Materials Business Unitreportable segmentdepreciation2022-04-01 → 2023-03-31¥151m
Landscape Materials Business Unitreportable segmentemployeesat 2023-03-3188 pure
Landscape Materials Business Unitreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentsegment profit2022-04-01 → 2023-03-31¥48m
—segment totaldepreciation2022-04-01 → 2023-03-31¥396m
—segment totalemployeesat 2023-03-31346 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥11.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥281m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥10m
Civil Construction Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥209m
Civil Construction Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥435m
Garden And Exterior Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Garden And Exterior Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥32m
Landscape Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥149m
Landscape Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31−¥103m
—segment totaldepreciation2021-04-01 → 2022-03-31¥371m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥364m
Civil Construction Materials Business Unitreportable segmentemployeesat 2023-03-31166 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2023-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2023-03-3188 pure
—segment totalemployeesat 2023-03-31264 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,411
ItemContextValueUnit
Depreciation and amortization ope cfPrior1YearDuration381523000JPY
Depreciation and amortization ope cfCurrentYearDuration397766000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-770000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration24370000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration1993000JPY
Loss on retirement of intangible assets ope cfPrior1YearDuration2036000JPY
Loss on retirement of intangible assets ope cfCurrentYearDuration-JPY
Subsidy income ope cfPrior1YearDuration-JPY
Subsidy income ope cfCurrentYearDuration-2000000JPY
Loss on reduction of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on reduction of noncurrent assets ope cfCurrentYearDuration2000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-1580000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-100000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-35777000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-44689000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration351000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-1755000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-30052000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-32180000JPY
Interest and dividends income ope cfPrior1YearDuration-19285000JPY
Interest and dividends income ope cfCurrentYearDuration-20361000JPY
Interest expenses ope cfPrior1YearDuration14808000JPY
Interest expenses ope cfCurrentYearDuration14534000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration206894000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-101578000JPY
Decrease increase in inventories ope cfPrior1YearDuration40161000JPY
Decrease increase in inventories ope cfCurrentYearDuration-280657000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-116391000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration29423000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration1073000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-23171000JPY
Decrease increase in other assets ope cfPrior1YearDuration-20378000JPY
Decrease increase in other assets ope cfCurrentYearDuration-3377000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-21076000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration31416000JPY
Subtotal ope cfPrior1YearDuration820312000JPY
Subtotal ope cfCurrentYearDuration289256000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration19314000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration20331000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-14957000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-14969000JPY
Proceeds from subsidy ope cfPrior1YearDuration-JPY
Proceeds from subsidy ope cfCurrentYearDuration2000000JPY
Income taxes paid ope cfPrior1YearDuration-145789000JPY
Income taxes paid ope cfCurrentYearDuration-71698000JPY
Net cash provided by used in operating activitiesPrior1YearDuration678881000JPY
Net cash provided by used in operating activitiesCurrentYearDuration224920000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-237825000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-258391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass