Quarterly report · Q1
5279.TEDINET S100OXDM
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥420m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥273m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.01 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥293m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥293m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥69m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥302m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥302m |
| jpcrp040300-q1r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥502m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥502m |
| jpcrp040300-q1r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥44m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 1962407000 | JPY |
| Cost of sales | CurrentYTDDuration | 1796532000 | JPY |
| Gross profit | Prior1YTDDuration | 498780000 | JPY |
| Gross profit | CurrentYTDDuration | 447065000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 449229000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 471896000 | JPY |
| Operating income | Prior1YTDDuration | 49551000 | JPY |
| Operating income | CurrentYTDDuration | -24830000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8571000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9264000 | JPY |
| Rent income noi | Prior1YTDDuration | 8591000 | JPY |
| Rent income noi | CurrentYTDDuration | 3469000 | JPY |
| Industrial property execution permission fee noi | Prior1YTDDuration | 1856000 | JPY |
| Industrial property execution permission fee noi | CurrentYTDDuration | 2089000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 7439000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 7116000 | JPY |
| Non operating income | Prior1YTDDuration | 26458000 | JPY |
| Non operating income | CurrentYTDDuration | 21939000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3955000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3553000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 5047000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 1332000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 63000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 3000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9067000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4890000 | JPY |
| Ordinary income | Prior1YTDDuration | 66942000 | JPY |
| Ordinary income | CurrentYTDDuration | -7781000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 80000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 80000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2262000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 115000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2262000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 115000 | JPY |
| Income before income taxes | Prior1YTDDuration | 64679000 | JPY |
| Income before income taxes | CurrentYTDDuration | -7816000 | JPY |
| Income taxes current | Prior1YTDDuration | 5421000 | JPY |
| Income taxes current | CurrentYTDDuration | 5428000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 12882000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4481000 | JPY |
| Income taxes | Prior1YTDDuration | 18303000 | JPY |
| Income taxes | CurrentYTDDuration | 947000 | JPY |
| Profit loss | Prior1YTDDuration | 46376000 | JPY |
| Profit loss | CurrentYTDDuration | -8763000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 46376000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -8763000 | JPY |
| Profit loss | Prior1YTDDuration | 46376000 | JPY |
| Profit loss | CurrentYTDDuration | -8763000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |