Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥12.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥12.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥364m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥442m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥420m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥480m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥554m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥285m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥263m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥394m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥457m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥273m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥271m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥273m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥332m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.8bnat 2022-03-31Cons.Assets
Total assets¥14.0bnat 2021-03-31Cons.Assets
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥6.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥679m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥617m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥363m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥257m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥493m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥640m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥230m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥388m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥403m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.012018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,296.95at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,220.3at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,227.39at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE2.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees328at 2022-03-31Cons.Number of employees
Employees345at 2021-03-31Cons.Number of employees
Employees336at 2020-03-31dCons.Number of employees
Employees336at 2019-03-31dCons.Number of employees
Employees333at 2018-03-31dCons.Number of employees
Revenue¥11.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥317m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥361m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥386m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥423m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥520m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥248m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥240m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥404m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥600m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥297m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥500m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥261m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥109m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥147m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2022-03-31StandaloneAssets
Total assets¥13.3bnat 2021-03-31StandaloneAssets
Total assets¥12.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥102.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.842017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,193.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,105.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,110.41at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees279at 2022-03-31StandaloneNumber of employees
Employees288at 2021-03-31StandaloneNumber of employees
Employees257at 2020-03-31dStandaloneNumber of employees
Employees254at 2019-03-31dStandaloneNumber of employees
Employees255at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥10m
Civil Construction Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥209m
Civil Construction Materials Business Unitreportable segmentemployeesat 2022-03-31182 pure
Civil Construction Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.9bn
Civil Construction Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥435m
Garden And Exterior Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Garden And Exterior Business Unitreportable segmentemployeesat 2022-03-3127 pure
Garden And Exterior Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31¥32m
Landscape Materials Business Unitreportable segmentdepreciation2021-04-01 → 2022-03-31¥149m
Landscape Materials Business Unitreportable segmentemployeesat 2022-03-3185 pure
Landscape Materials Business Unitreportable segmentrevenue2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.7bn
Landscape Materials Business Unitreportable segmentsegment profit2021-04-01 → 2022-03-31−¥103m
—segment totaldepreciation2021-04-01 → 2022-03-31¥371m
—segment totalemployeesat 2022-03-31294 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥11.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥364m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥6m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2020-04-01 → 2021-03-31¥181m
Civil Construction Materials Business Unitreportable segmentrevenue2020-04-01 → 2021-03-31¥8.0bn
Civil Construction Materials Business Unitreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.0bn
Civil Construction Materials Business Unitreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1m
Civil Construction Materials Business Unitreportable segmentsegment profit2020-04-01 → 2021-03-31¥483m
Garden And Exterior Business Unitreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Garden And Exterior Business Unitreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Garden And Exterior Business Unitreportable segmentsegment profit2020-04-01 → 2021-03-31¥33m
Landscape Materials Business Unitreportable segmentdepreciation2020-04-01 → 2021-03-31¥140m
Landscape Materials Business Unitreportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.0bn
Landscape Materials Business Unitreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥958,000
Landscape Materials Business Unitreportable segmentsegment profit2020-04-01 → 2021-03-31−¥74m
—segment totaldepreciation2020-04-01 → 2021-03-31¥332m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥2m
—segment totalsegment profit2020-04-01 → 2021-03-31¥442m
Civil Construction Materials Business Unitreportable segmentemployeesat 2022-03-31156 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2022-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2022-03-3185 pure
—segment totalemployeesat 2022-03-31251 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,391
ItemContextValueUnit
Cost of salesPrior1YearDuration9807297000JPY
Cost of salesCurrentYearDuration9433683000JPY
Gross profitPrior1YearDuration2422531000JPY
Gross profitCurrentYearDuration2335116000JPY
Selling general and administrative expensesPrior1YearDuration1980698000JPY
Selling general and administrative expensesCurrentYearDuration1971027000JPY
Operating incomePrior1YearDuration441832000JPY
Operating incomeCurrentYearDuration364089000JPY
Interest income noiPrior1YearDuration87000JPY
Interest income noiCurrentYearDuration4216000JPY
Dividends income noiPrior1YearDuration13467000JPY
Dividends income noiCurrentYearDuration15069000JPY
Rent income noiPrior1YearDuration22332000JPY
Rent income noiCurrentYearDuration34299000JPY
Industrial property execution permission fee noiPrior1YearDuration4920000JPY
Industrial property execution permission fee noiCurrentYearDuration4627000JPY
Gain on sales of goods noiPrior1YearDuration12861000JPY
Gain on sales of goods noiCurrentYearDuration22535000JPY
Miscellaneous income noiPrior1YearDuration11979000JPY
Miscellaneous income noiCurrentYearDuration9486000JPY
Non operating incomePrior1YearDuration65648000JPY
Non operating incomeCurrentYearDuration90234000JPY
Interest expenses noePrior1YearDuration16898000JPY
Interest expenses noeCurrentYearDuration14808000JPY
Rent expenses noePrior1YearDuration10265000JPY
Rent expenses noeCurrentYearDuration19398000JPY
Miscellaneous loss noePrior1YearDuration30000JPY
Miscellaneous loss noeCurrentYearDuration73000JPY
Non operating expensesPrior1YearDuration27194000JPY
Non operating expensesCurrentYearDuration34280000JPY
Ordinary incomePrior1YearDuration480286000JPY
Ordinary incomeCurrentYearDuration420042000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1507000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration1507000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration24562000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration26407000JPY
Extraordinary lossPrior1YearDuration24562000JPY
Extraordinary lossCurrentYearDuration26407000JPY
Income before income taxesPrior1YearDuration457232000JPY
Income before income taxesCurrentYearDuration393635000JPY
Income taxes currentPrior1YearDuration110492000JPY
Income taxes currentCurrentYearDuration102839000JPY
Income taxes deferredPrior1YearDuration14370000JPY
Income taxes deferredCurrentYearDuration17614000JPY
Income taxesPrior1YearDuration124862000JPY
Income taxesCurrentYearDuration120454000JPY
Profit lossPrior1YearDuration332369000JPY
Profit lossCurrentYearDuration273181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass