Quarterly report · Q3
5273.TEDINET S100SWC8
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥86.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥117.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥105.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥101.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥33.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥379.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.34 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥445.73 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥494m |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥492m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥56.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥56.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥61.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥61.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥460m |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥54.8bn |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥54.8bn |
| jpcrp040300-q3r_E01169-000Concrete Secondary Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01169-000Information Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥483m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥59.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥59.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 2032000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1019000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 198000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 61000000 | JPY |
| Provision for construction warranties ves | Prior1YearInstant | 39000000 | JPY |
| Provision for construction warranties ves | CurrentQuarterInstant | 24000000 | JPY |
| Other cl | Prior1YearInstant | 5985000000 | JPY |
| Other cl | CurrentQuarterInstant | 6013000000 | JPY |
| Current liabilities | Prior1YearInstant | 26533000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24438000000 | JPY |
| Long term loans payable | Prior1YearInstant | 252000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 202000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 623000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 623000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1168000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1197000000 | JPY |
| Provision for construction on warranties ncl | Prior1YearInstant | 106000000 | JPY |
| Provision for construction on warranties ncl | CurrentQuarterInstant | 105000000 | JPY |
| Other ncl | Prior1YearInstant | 4839000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7942000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6990000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10071000000 | JPY |
| Liabilities | Prior1YearInstant | 33524000000 | JPY |
| Liabilities | CurrentQuarterInstant | 34509000000 | JPY |
| Capital stock | Prior1YearInstant | 2146000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2146000000 | JPY |
| Capital surplus | Prior1YearInstant | 2259000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2259000000 | JPY |
| Retained earnings | Prior1YearInstant | 67627000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 73012000000 | JPY |
| Treasury stock | Prior1YearInstant | -11194000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -11581000000 | JPY |
| Shareholders equity | Prior1YearInstant | 60838000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 65836000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9037000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15531000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9037000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15531000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1635000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1739000000 | JPY |
| Net assets | Prior1YearInstant | 71511000000 | JPY |
| Net assets | CurrentQuarterInstant | 83107000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 105035000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 117616000000 | JPY |
| Net sales | Prior1YTDDuration | 64375000000 | JPY |
| Net sales | CurrentYTDDuration | 61800000000 | JPY |
| Cost of sales | Prior1YTDDuration | 53187000000 | JPY |
| Cost of sales | CurrentYTDDuration | 48142000000 | JPY |
| Gross profit | Prior1YTDDuration | 11187000000 | JPY |
| Gross profit | CurrentYTDDuration | 13657000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |