Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.7bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥14.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥18.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥17.8bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥102m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥607m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥28m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥597m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥911m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥206m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥179m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥292m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥592m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)−¥221m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥363m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥604m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥191m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥115m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥221m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥363m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥14.4bnat 2026-02-28Cons.Assets
Total assets¥16.1bnat 2025-02-28Cons.Assets
Total assets¥15.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥14.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥17.6bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥10.5bnat 2026-02-28Cons.Liabilities
Total liabilities¥12.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.9bnat 2026-02-28Cons.Net assets
Net assets / equity¥4.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.9bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.4bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥983mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥983mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥350m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥719m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥446m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥157m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥841m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥835m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥329m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥436m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥239m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-170.672025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥280.512024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥465.852023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-147.612022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,997.84at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,240.4at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,033.77at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥2,630.47at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,842.61at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio27.0%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.2%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE-5.5%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE8.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE16.4%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE-5.4%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE3.2%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees179at 2026-02-28Cons.Number of employees
Employees190at 2025-02-28Cons.Number of employees
Employees197at 2024-02-29vCons.Number of employees
Employees199at 2023-02-28vCons.Number of employees
Employees218at 2022-02-28dCons.Number of employees
Revenue¥11.7bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥14.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥15.0bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥16.3bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥15.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥80m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥575m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥14m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥600m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥967m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥100m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥307m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥595m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥232m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥375m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥661m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥39m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥101m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥14.3bnat 2026-02-28StandaloneAssets
Total assets¥16.0bnat 2025-02-28StandaloneAssets
Total assets¥14.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥16.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥10.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥11.9bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥4.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.8bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥3.2bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥817mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥-179.442025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥289.532024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥510.132023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.272022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.662021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥852024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥752023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,889.84at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3,141.17at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,925.53at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,477.95at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,512.23at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio26.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-5.9%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE9.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.9%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE1.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2026-02-28StandaloneNumber of employees
Employees147at 2025-02-28StandaloneNumber of employees
Employees148at 2024-02-29vStandaloneNumber of employees
Employees144at 2023-02-28vStandaloneNumber of employees
Employees153at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥196m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥96m
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥5m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥5m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥2.3bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥651m
Foundationreportable segmentcapex2025-03-01 → 2026-02-28¥373m
Foundationreportable segmentdepreciation2025-03-01 → 2026-02-28¥375m
Foundationreportable segmentemployeesat 2026-02-28156 pure
Foundationreportable segmentrevenue2025-03-01 → 2026-02-28¥11.5bn
Foundationreportable segmentrevenue external2025-03-01 → 2026-02-28¥11.5bn
Foundationreportable segmentsegment assetsat 2026-02-28¥10.9bn
Foundationreportable segmentsegment profit2025-03-01 → 2026-02-28¥633m
Leasingreportable segmentdepreciation2025-03-01 → 2026-02-28¥46m
Leasingreportable segmentrevenue2025-03-01 → 2026-02-28¥203m
Leasingreportable segmentrevenue external2025-03-01 → 2026-02-28¥198m
Leasingreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥5m
Leasingreportable segmentsegment assetsat 2026-02-28¥1.2bn
Leasingreportable segmentsegment profit2025-03-01 → 2026-02-28¥121m
—segment totalcapex2025-03-01 → 2026-02-28¥373m
—segment totaldepreciation2025-03-01 → 2026-02-28¥421m
—segment totalrevenue2025-03-01 → 2026-02-28¥11.7bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥11.7bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥5m
—segment totalsegment assetsat 2026-02-28¥12.1bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥754m
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥756m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥45m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥629m
Foundationreportable segmentcapex2024-03-01 → 2025-02-28¥471m
Foundationreportable segmentdepreciation2024-03-01 → 2025-02-28¥386m
Foundationreportable segmentrevenue2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentrevenue external2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentsegment assetsat 2025-02-28¥12.9bn
Foundationreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.1bn
Leasingreportable segmentdepreciation2024-03-01 → 2025-02-28¥46m
Leasingreportable segmentrevenue2024-03-01 → 2025-02-28¥206m
Leasingreportable segmentrevenue external2024-03-01 → 2025-02-28¥201m
Leasingreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥5m
Leasingreportable segmentsegment assetsat 2025-02-28¥1.3bn
Leasingreportable segmentsegment profit2024-03-01 → 2025-02-28¥124m
—segment totalcapex2024-03-01 → 2025-02-28¥471m
—segment totaldepreciation2024-03-01 → 2025-02-28¥432m
—segment totalrevenue2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥5m
—segment totalsegment assetsat 2025-02-28¥14.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.2bn
Foundationreportable segmentemployeesat 2026-02-28116 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Notes and accounts payable tradeCurrentYearInstant928855000JPY
Electronically recorded obligations operating clPrior1YearInstant1529743000JPY
Electronically recorded obligations operating clCurrentYearInstant754267000JPY
Current portion of long term loans payablePrior1YearInstant2145393000JPY
Current portion of long term loans payableCurrentYearInstant2124132000JPY
Lease obligations clPrior1YearInstant88139000JPY
Lease obligations clCurrentYearInstant132865000JPY
Income taxes payablePrior1YearInstant76256000JPY
Income taxes payableCurrentYearInstant10280000JPY
Provision for loss on construction contractsPrior1YearInstant33681000JPY
Provision for loss on construction contractsCurrentYearInstant-JPY
Accrued expensesPrior1YearInstant51921000JPY
Accrued expensesCurrentYearInstant47172000JPY
Other clPrior1YearInstant226868000JPY
Other clCurrentYearInstant352860000JPY
Current liabilitiesPrior1YearInstant5625809000JPY
Current liabilitiesCurrentYearInstant4350434000JPY
Long term loans payablePrior1YearInstant6092156000JPY
Long term loans payableCurrentYearInstant5718432000JPY
Lease obligations nclPrior1YearInstant195173000JPY
Lease obligations nclCurrentYearInstant407628000JPY
Net defined benefit liabilityPrior1YearInstant-JPY
Net defined benefit liabilityCurrentYearInstant2719000JPY
Long term accounts payable otherPrior1YearInstant38115000JPY
Long term accounts payable otherCurrentYearInstant38115000JPY
Noncurrent liabilitiesPrior1YearInstant6325444000JPY
Noncurrent liabilitiesCurrentYearInstant6166895000JPY
LiabilitiesPrior1YearInstant11951253000JPY
LiabilitiesCurrentYearInstant10517330000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant1327278000JPY
Capital surplusCurrentYearInstant1327278000JPY
Retained earningsPrior1YearInstant2864529000JPY
Retained earningsCurrentYearInstant2526847000JPY
Treasury stockPrior1YearInstant-107244000JPY
Treasury stockCurrentYearInstant-107244000JPY
Shareholders equityPrior1YearInstant4184563000JPY
Shareholders equityCurrentYearInstant3846881000JPY
Valuation difference on available for sale securitiesPrior1YearInstant13104000JPY
Valuation difference on available for sale securitiesCurrentYearInstant36564000JPY
Valuation and translation adjustmentsPrior1YearInstant13104000JPY
Valuation and translation adjustmentsCurrentYearInstant36564000JPY
Net assetsPrior1YearInstant4197668000JPY
Net assetsCurrentYearInstant3883446000JPY
Liabilities and net assetsPrior1YearInstant16148922000JPY
Liabilities and net assetsCurrentYearInstant14400776000JPY
Net salesPrior1YearDuration14402525000JPY
Net salesCurrentYearDuration11690853000JPY
Cost of salesPrior1YearDuration11679515000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass