Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥18.3bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥17.8bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥607m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥923m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥597m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥911m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥206m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥179m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥296m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥592m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥915m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥363m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥604m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥191m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥115m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥160m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥363m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥604m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥16.1bnat 2025-02-28Cons.Assets
Total assets¥15.0bnat 2024-02-29Cons.Assets
Total assets¥14.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥17.6bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥12.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥11.1bnat 2024-02-29Cons.Liabilities
Net assets / equity¥4.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.9bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.4bnat 2023-02-28dCons.Net assets
Net assets / equity¥3.8bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥983mat 2025-02-28Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥983mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥350m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥719m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥157m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥841m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥835m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥239m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥240m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥280.512024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥465.852023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-147.612022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.822020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,240.4at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,033.77at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥2,630.47at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,842.61at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,634.47at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio26.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.2%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio20.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE16.4%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-5.4%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.2%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees190at 2025-02-28Cons.Number of employees
Employees197at 2024-02-29Cons.Number of employees
Employees199at 2023-02-28dCons.Number of employees
Employees218at 2022-02-28dCons.Number of employees
Employees228at 2021-02-28dCons.Number of employees
Revenue¥14.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥15.0bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥16.3bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥15.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥575m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥888m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥600m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥967m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥100m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥297m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥595m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥967m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥375m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥661m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥39m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥101m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥163m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥16.0bnat 2025-02-28StandaloneAssets
Total assets¥14.9bnat 2024-02-29StandaloneAssets
Total assets¥14.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥16.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥11.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥3.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥3.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥817mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥289.532024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥510.132023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.272022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.662021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.722020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥752023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,141.17at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,925.53at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,477.95at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,512.23at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,486.68at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio25.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.9%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees147at 2025-02-28StandaloneNumber of employees
Employees148at 2024-02-29StandaloneNumber of employees
Employees144at 2023-02-28dStandaloneNumber of employees
Employees153at 2022-02-28dStandaloneNumber of employees
Employees164at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥756m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥45m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥629m
Foundationreportable segmentcapex2024-03-01 → 2025-02-28¥471m
Foundationreportable segmentdepreciation2024-03-01 → 2025-02-28¥386m
Foundationreportable segmentemployeesat 2025-02-28165 pure
Foundationreportable segmentrevenue2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentrevenue external2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentsegment assetsat 2025-02-28¥12.9bn
Foundationreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.1bn
Leasingreportable segmentdepreciation2024-03-01 → 2025-02-28¥46m
Leasingreportable segmentrevenue2024-03-01 → 2025-02-28¥206m
Leasingreportable segmentrevenue external2024-03-01 → 2025-02-28¥201m
Leasingreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥5m
Leasingreportable segmentsegment assetsat 2025-02-28¥1.3bn
Leasingreportable segmentsegment profit2024-03-01 → 2025-02-28¥124m
—segment totalcapex2024-03-01 → 2025-02-28¥471m
—segment totaldepreciation2024-03-01 → 2025-02-28¥432m
—segment totalrevenue2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥5m
—segment totalsegment assetsat 2025-02-28¥14.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.2bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥203m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥23m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥5m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥588m
Foundationreportable segmentcapex2023-03-01 → 2024-02-29¥416m
Foundationreportable segmentdepreciation2023-03-01 → 2024-02-29¥371m
Foundationreportable segmentrevenue2023-03-01 → 2024-02-29¥14.9bn
Foundationreportable segmentrevenue external2023-03-01 → 2024-02-29¥14.9bn
Foundationreportable segmentsegment assetsat 2024-02-29¥12.4bn
Foundationreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.4bn
Leasingreportable segmentdepreciation2023-03-01 → 2024-02-29¥46m
Leasingreportable segmentrevenue2023-03-01 → 2024-02-29¥212m
Leasingreportable segmentrevenue external2023-03-01 → 2024-02-29¥208m
Leasingreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥5m
Leasingreportable segmentsegment assetsat 2024-02-29¥1.3bn
Leasingreportable segmentsegment profit2023-03-01 → 2024-02-29¥83m
—segment totalcapex2023-03-01 → 2024-02-29¥416m
—segment totaldepreciation2023-03-01 → 2024-02-29¥417m
—segment totalrevenue2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥5m
—segment totalsegment assetsat 2024-02-29¥13.8bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.5bn
Foundationreportable segmentemployeesat 2025-02-28122 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,420
ItemContextValueUnit
Raw materials and suppliesCurrentYearInstant260176000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant1819731000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant1652746000JPY
Other caPrior1YearInstant73343000JPY
Other caCurrentYearInstant55769000JPY
Current assetsPrior1YearInstant6550708000JPY
Current assetsCurrentYearInstant6913107000JPY
Buildings and structures netPrior1YearInstant1512695000JPY
Buildings and structures netCurrentYearInstant1725978000JPY
Machinery equipment and vehicles netPrior1YearInstant368704000JPY
Machinery equipment and vehicles netCurrentYearInstant356929000JPY
Tools furniture and fixtures netPrior1YearInstant44424000JPY
Tools furniture and fixtures netCurrentYearInstant95175000JPY
LandPrior1YearInstant4800853000JPY
LandCurrentYearInstant4800690000JPY
Lease assets net ppePrior1YearInstant307652000JPY
Lease assets net ppeCurrentYearInstant296364000JPY
Construction in progressPrior1YearInstant237233000JPY
Construction in progressCurrentYearInstant659797000JPY
Property plant and equipmentPrior1YearInstant7271564000JPY
Property plant and equipmentCurrentYearInstant7934936000JPY
Leasehold rightPrior1YearInstant27584000JPY
Leasehold rightCurrentYearInstant27584000JPY
SoftwarePrior1YearInstant100852000JPY
SoftwareCurrentYearInstant363357000JPY
Telephone subscription rightPrior1YearInstant9997000JPY
Telephone subscription rightCurrentYearInstant9997000JPY
Other iaPrior1YearInstant179135000JPY
Other iaCurrentYearInstant5505000JPY
Intangible assetsPrior1YearInstant317569000JPY
Intangible assetsCurrentYearInstant406445000JPY
Investment securitiesPrior1YearInstant333525000JPY
Investment securitiesCurrentYearInstant334720000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant300000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant-JPY
Net defined benefit assetPrior1YearInstant9075000JPY
Net defined benefit assetCurrentYearInstant21366000JPY
Deferred tax assetsPrior1YearInstant128707000JPY
Deferred tax assetsCurrentYearInstant129893000JPY
Other ioaPrior1YearInstant407234000JPY
Other ioaCurrentYearInstant408452000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-300000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant878543000JPY
Investments and other assetsCurrentYearInstant894432000JPY
Noncurrent assetsPrior1YearInstant8467677000JPY
Noncurrent assetsCurrentYearInstant9235814000JPY
AssetsPrior1YearInstant15018385000JPY
AssetsCurrentYearInstant16148922000JPY
Notes and accounts payable tradePrior1YearInstant1804589000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass