Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥18.3bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥17.8bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥607m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥923m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥597m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥911m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥206m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥179m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥296m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥592m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥915m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥363m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥604m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥191m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥115m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥160m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥363m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥604m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥16.1bnat 2025-02-28Cons.Assets
Total assets¥15.0bnat 2024-02-29Cons.Assets
Total assets¥14.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥17.6bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥12.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥11.1bnat 2024-02-29Cons.Liabilities
Net assets / equity¥4.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.9bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.4bnat 2023-02-28dCons.Net assets
Net assets / equity¥3.8bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥983mat 2025-02-28Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥983mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥350m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥719m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥157m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥841m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥835m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥239m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥240m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥280.512024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥465.852023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-147.612022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.822020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,240.4at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,033.77at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥2,630.47at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,842.61at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,634.47at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio26.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.2%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio20.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE16.4%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-5.4%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.2%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees190at 2025-02-28Cons.Number of employees
Employees197at 2024-02-29Cons.Number of employees
Employees199at 2023-02-28dCons.Number of employees
Employees218at 2022-02-28dCons.Number of employees
Employees228at 2021-02-28dCons.Number of employees
Revenue¥14.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥15.0bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥16.3bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥15.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥575m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥888m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥600m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥967m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥100m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥297m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥595m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥967m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥375m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥661m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥39m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥101m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥163m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥16.0bnat 2025-02-28StandaloneAssets
Total assets¥14.9bnat 2024-02-29StandaloneAssets
Total assets¥14.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥16.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥11.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥3.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥3.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥817mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥289.532024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥510.132023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.272022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.662021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.722020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥752023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,141.17at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,925.53at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,477.95at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,512.23at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,486.68at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio25.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.9%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees147at 2025-02-28StandaloneNumber of employees
Employees148at 2024-02-29StandaloneNumber of employees
Employees144at 2023-02-28dStandaloneNumber of employees
Employees153at 2022-02-28dStandaloneNumber of employees
Employees164at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥756m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥45m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥629m
Foundationreportable segmentcapex2024-03-01 → 2025-02-28¥471m
Foundationreportable segmentdepreciation2024-03-01 → 2025-02-28¥386m
Foundationreportable segmentemployeesat 2025-02-28165 pure
Foundationreportable segmentrevenue2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentrevenue external2024-03-01 → 2025-02-28¥14.2bn
Foundationreportable segmentsegment assetsat 2025-02-28¥12.9bn
Foundationreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.1bn
Leasingreportable segmentdepreciation2024-03-01 → 2025-02-28¥46m
Leasingreportable segmentrevenue2024-03-01 → 2025-02-28¥206m
Leasingreportable segmentrevenue external2024-03-01 → 2025-02-28¥201m
Leasingreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥5m
Leasingreportable segmentsegment assetsat 2025-02-28¥1.3bn
Leasingreportable segmentsegment profit2024-03-01 → 2025-02-28¥124m
—segment totalcapex2024-03-01 → 2025-02-28¥471m
—segment totaldepreciation2024-03-01 → 2025-02-28¥432m
—segment totalrevenue2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥14.4bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥5m
—segment totalsegment assetsat 2025-02-28¥14.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.2bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥203m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥23m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥5m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥588m
Foundationreportable segmentcapex2023-03-01 → 2024-02-29¥416m
Foundationreportable segmentdepreciation2023-03-01 → 2024-02-29¥371m
Foundationreportable segmentrevenue2023-03-01 → 2024-02-29¥14.9bn
Foundationreportable segmentrevenue external2023-03-01 → 2024-02-29¥14.9bn
Foundationreportable segmentsegment assetsat 2024-02-29¥12.4bn
Foundationreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.4bn
Leasingreportable segmentdepreciation2023-03-01 → 2024-02-29¥46m
Leasingreportable segmentrevenue2023-03-01 → 2024-02-29¥212m
Leasingreportable segmentrevenue external2023-03-01 → 2024-02-29¥208m
Leasingreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥5m
Leasingreportable segmentsegment assetsat 2024-02-29¥1.3bn
Leasingreportable segmentsegment profit2023-03-01 → 2024-02-29¥83m
—segment totalcapex2023-03-01 → 2024-02-29¥416m
—segment totaldepreciation2023-03-01 → 2024-02-29¥417m
—segment totalrevenue2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥5m
—segment totalsegment assetsat 2024-02-29¥13.8bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.5bn
Foundationreportable segmentemployeesat 2025-02-28122 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,420
ItemContextValueUnit
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-4121000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration4220000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-146972000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-804610000JPY
Decrease increase in inventories ope cfPrior1YearDuration-400718000JPY
Decrease increase in inventories ope cfCurrentYearDuration169297000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-237640000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1404437000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-20503000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-60942000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-5373000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration224000JPY
Increase decrease in guarantee deposits received ope cfPrior1YearDuration-116104000JPY
Increase decrease in guarantee deposits received ope cfCurrentYearDuration-JPY
Other net ope cfPrior1YearDuration43885000JPY
Other net ope cfCurrentYearDuration-80893000JPY
Subtotal ope cfPrior1YearDuration449938000JPY
Subtotal ope cfCurrentYearDuration-1040851000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration9191000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration10752000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-49554000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-58064000JPY
Income taxes paid ope cfPrior1YearDuration-75509000JPY
Income taxes paid ope cfCurrentYearDuration-454263000JPY
Income taxes refund ope cfPrior1YearDuration16422000JPY
Income taxes refund ope cfCurrentYearDuration10450000JPY
Net cash provided by used in operating activitiesPrior1YearDuration350488000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-1531976000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-317836000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-950078000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration4121000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration145000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfPrior1YearDuration372600000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY
Purchase of intangible assets inv cfPrior1YearDuration-JPY
Purchase of intangible assets inv cfCurrentYearDuration-189077000JPY
Other proceeds inv cfPrior1YearDuration12977000JPY
Other proceeds inv cfCurrentYearDuration7553000JPY
Other payments inv cfPrior1YearDuration-228552000JPY
Other payments inv cfCurrentYearDuration-16439000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-156688000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1147896000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-442000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Repayments of lease obligations fin cfPrior1YearDuration-142772000JPY
Repayments of lease obligations fin cfCurrentYearDuration-131322000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2230000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration4637000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-2045802000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1983746000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass