Quarterly report · Q1
5271.TEDINET S100U1TT
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥279m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥316m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥276m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥911m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥311m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥276m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥311m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥155m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥604m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥167m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥167m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥119.54 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥465.85 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.93 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥138m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥385m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥52m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥51m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥32m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥417m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥141m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥422m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥54m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥53m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥34m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥4.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥4.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥457m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 55140000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 77489000 | JPY |
| Other cl | Prior1YearInstant | 573734000 | JPY |
| Other cl | CurrentQuarterInstant | 602127000 | JPY |
| Current liabilities | Prior1YearInstant | 7004644000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6997902000 | JPY |
| Long term loans payable | Prior1YearInstant | 3861058000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4409597000 | JPY |
| Other ncl | Prior1YearInstant | 222116000 | JPY |
| Other ncl | CurrentQuarterInstant | 272723000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4083174000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4682320000 | JPY |
| Liabilities | Prior1YearInstant | 11087818000 | JPY |
| Liabilities | CurrentQuarterInstant | 11680223000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1327278000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1327278000 | JPY |
| Retained earnings | Prior1YearInstant | 2598294000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2701335000 | JPY |
| Treasury stock | Prior1YearInstant | -106833000 | JPY |
| Treasury stock | CurrentQuarterInstant | -106961000 | JPY |
| Shareholders equity | Prior1YearInstant | 3918739000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4021652000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11827000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12188000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11827000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12188000 | JPY |
| Net assets | Prior1YearInstant | 3930567000 | JPY |
| Net assets | CurrentQuarterInstant | 4033841000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15018385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15714064000 | JPY |
| Net sales | Prior1YTDDuration | 4005181000 | JPY |
| Net sales | CurrentYTDDuration | 4426917000 | JPY |
| Cost of sales | Prior1YTDDuration | 3241093000 | JPY |
| Cost of sales | CurrentYTDDuration | 3710082000 | JPY |
| Gross profit | Prior1YTDDuration | 764088000 | JPY |
| Gross profit | CurrentYTDDuration | 716835000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 447995000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 437528000 | JPY |
| Operating income | Prior1YTDDuration | 316092000 | JPY |
| Operating income | CurrentYTDDuration | 279306000 | JPY |
| Interest income noi | Prior1YTDDuration | 661000 | JPY |
| Interest income noi | CurrentYTDDuration | 579000 | JPY |
| Other noi | Prior1YTDDuration | 7313000 | JPY |
| Other noi | CurrentYTDDuration | 8160000 | JPY |
| Non operating income | Prior1YTDDuration | 7975000 | JPY |
| Non operating income | CurrentYTDDuration | 8739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |