Quarterly report · Q2
5271.TEDINET S100PCEA
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥338m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥148m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥330m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥142m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥328m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥82m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥218m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥55m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥220m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥54m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥818m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥97m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥651m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥251m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥835m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥172m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥239m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥492m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥168.46 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.08 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.07 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89.16 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥308m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥936m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥936m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥21m |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥9.0bn |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥8.9bn |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥74m |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥554m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥110m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥98m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥13m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥71m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥10.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥9.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥87m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥646m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥90m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥90m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥295m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥978m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥978m |
| jpcrp040300-q2r_E01165-000Concrete Segmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥6.3bn |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥6.3bn |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E01165-000Foundationreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥77m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥112m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥98m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥14m |
| jpcrp040300-q2r_E01165-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥68m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥7.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥90m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | Prior1YTDDuration | 492169000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -171950000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -911019000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 395000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2580563000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2081602000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1669544000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2476602000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 63988000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 60143000 | JPY |
| Payrolls allowances and bonuses sga | Prior1YTDDuration | 371948000 | JPY |
| Payrolls allowances and bonuses sga | CurrentYTDDuration | 381102000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 25646000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 24683000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 6258727000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | 978412000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 97895000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7335036000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 7335036000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 76322000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 13618000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 89940000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -89940000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 6335049000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | 978412000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 111514000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7424977000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -89940000 | JPY |
| Net sales | Prior1YTDDuration | 7335036000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 77253000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | 1524000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 67667000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 146444000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -294510000 | JPY |
| Operating income | Prior1YTDDuration | -148066000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 8908100000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | 936232000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 97679000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 9942012000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 9942012000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01165-000FoundationReportableSegmentMember | 74213000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01165-000ConcreteSegmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01165-000LeasingReportableSegmentsMember | 12750000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 86964000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -86964000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |