Half-year report · HY
5262.TEDINET S100X07M
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥58.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥57.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥60.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥43.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥570m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥897m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥37m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥497m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.63 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.2bn |
| Foundationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Foundationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Foundationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Foundationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥720m |
| Sewerage Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Sewerage Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Sewerage Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Solar Power Generation And Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥772m |
| Solar Power Generation And Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥753m |
| Solar Power Generation And Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19m |
| Solar Power Generation And Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥451m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Foundationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| Foundationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| Foundationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Foundationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Sewerage Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Sewerage Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Sewerage Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥881m |
| Solar Power Generation And Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥732m |
| Solar Power Generation And Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥713m |
| Solar Power Generation And Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥19m |
| Solar Power Generation And Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥407m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -16660000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -16660000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -730265000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -566000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -636236000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -467809000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | － | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -1215000 | JPY |
| Other payments fin cf | Prior1InterimDuration | -7255000 | JPY |
| Other payments fin cf | InterimDuration | -10420000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -1988836000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -496671000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 1241000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -2276000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 596011000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -2538976000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 14304069000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 12704461000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 14900081000 | JPY |
| Cash and cash equivalents | InterimInstant | 10165485000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | － | JPY |
| Discounted trade notes receivable | InterimInstant | － | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 252290000 | JPY |
| Trade notes receivable transferred by endorsement | InterimInstant | 172377000 | JPY |
| Employee payrolls compensation and allowances sga | Prior1InterimDuration | 818754000 | JPY |
| Employee payrolls compensation and allowances sga | InterimDuration | 905345000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 116710000 | JPY |
| Provision for bonuses sga | InterimDuration | 129679000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 33234000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 32430000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -1347000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -3124000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1InterimDuration | 8814000 | JPY |
| Provision for share based remuneration for directors and other officers sga | InterimDuration | 11821000 | JPY |
| Provision for employee stock ownership plan trust sga | Prior1InterimDuration | 14242000 | JPY |
| Provision for employee stock ownership plan trust sga | InterimDuration | 23638000 | JPY |
| Provision for shareholder benefit program | Prior1InterimDuration | 6412000 | JPY |
| Provision for shareholder benefit program | InterimDuration | 10427000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01157-000FoundationReportableSegmentMember | 12639809000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01157-000SewerageRelatedBusinessReportableSegmentMember | 5532457000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01157-000SolarPowerGenerationAndRealEstateReportableSegmentsMember | 712860000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 18885127000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 36893000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 18922020000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 18922020000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01157-000FoundationReportableSegmentMember | 2412000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01157-000SewerageRelatedBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01157-000SolarPowerGenerationAndRealEstateReportableSegmentsMember | 19149000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 21561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |