Annual report
5262.TEDINET S100OIWN
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥35.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥52.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.4bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥49.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥49.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥49.0bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥14.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.8bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.8bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥973m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥899m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥562m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥951m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥364m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥824m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥473m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥945m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥598m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥599m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥87.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.17 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.83 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.81 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.03 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,514.78 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,461.11 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,342.5 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,290.73 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,228.33 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 499 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 520 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 550 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 683 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 679 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥28.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥29.3bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥32.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥35.8bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥35.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.4bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥42.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥41.4bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥39.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.9bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.5bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥28.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥27.9bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥24.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.6 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.25 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.44 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.69 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.11 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,144.68 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,106.84 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,012.66 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥980.62 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥945.79 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 66.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 29,347,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,347,500 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,347,500 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,347,500 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,347,500 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 379 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 370 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 379 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 377 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 379 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 92
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥46m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥111m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥125m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥45m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥17.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.5bn |
| Foundationreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥230m |
| Foundationreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥201m |
| Foundationreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥16.8bn |
| Foundationreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥16.8bn |
| Foundationreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Foundationreportable segment | segment assets | at 2022-03-31 | ¥17.9bn |
| Foundationreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥235m |
| Foundation And Sewerage Related Businessreportable segment | employees | at 2022-03-31 | 436 pure |
| Sewerage Related Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥281m |
| Sewerage Related Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥147m |
| Sewerage Related Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.2bn |
| Sewerage Related Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.2bn |
| Sewerage Related Businessreportable segment | segment assets | at 2022-03-31 | ¥12.6bn |
| Sewerage Related Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Solar Power Generation And Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥254m |
| Solar Power Generation And Real Estatereportable segment | employees | at 2022-03-31 | 19 pure |
| Solar Power Generation And Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Solar Power Generation And Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Solar Power Generation And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥38m |
| Solar Power Generation And Real Estatereportable segment | segment assets | at 2022-03-31 | ¥4.7bn |
| Solar Power Generation And Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥802m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥510m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥603m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥29.5bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥29.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥45m |
| —segment total | segment assets | at 2022-03-31 | ¥35.1bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥510m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥603m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥35.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥238,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥108,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥45m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥45m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥50m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥46m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥17.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Foundationreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥341m |
| Foundationreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥240m |
| Foundationreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥17.8bn |
| Foundationreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥17.8bn |
| Foundationreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥7m |
| Foundationreportable segment | segment assets | at 2021-03-31 | ¥16.8bn |
| Foundationreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥682m |
| Sewerage Related Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥204m |
| Sewerage Related Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥136m |
| Sewerage Related Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥11.1bn |
| Sewerage Related Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥11.1bn |
| Sewerage Related Businessreportable segment | segment assets | at 2021-03-31 | ¥11.2bn |
| Sewerage Related Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.7bn |
| Solar Power Generation And Real Estatereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥336m |
| Solar Power Generation And Real Estatereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥255m |
| Solar Power Generation And Real Estatereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Solar Power Generation And Real Estatereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Solar Power Generation And Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥39m |
| Solar Power Generation And Real Estatereportable segment | segment assets | at 2021-03-31 | ¥4.9bn |
| Solar Power Generation And Real Estatereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥801m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥881m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥631m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥30.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥30.4bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥46m |
| —segment total | segment assets | at 2021-03-31 | ¥32.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥882m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥631m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Foundation And Sewerage Related Businessreportable segment | employees | at 2022-03-31 | 337 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,642
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | 940000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -27527000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | － | JPY |
| State subsidy ope cf | Prior1YearDuration | -1440000 | JPY |
| State subsidy ope cf | CurrentYearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -280030000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 17181000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 25165000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 3092463000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1224553000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -131764000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -221423000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | -37331000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | -66270000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -2044242000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 244216000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 160218000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -73872000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YearDuration | 110249000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYearDuration | 13515000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1YearDuration | -7858000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | CurrentYearDuration | 4073000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 3695428000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1071774000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 411852000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 476282000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -12891000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -12717000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -495903000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -562458000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 3598486000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 972880000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | － | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -1028000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -418839000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -165000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 1000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 945520000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YearDuration | -706994000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYearDuration | -472104000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YearDuration | 1647000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYearDuration | 33677000 | JPY |
| Proceeds from govemment subsidy inv cf | Prior1YearDuration | 1440000 | JPY |
| Proceeds from govemment subsidy inv cf | CurrentYearDuration | － | JPY |
| Purchase of shares of unconsolidated subsidiaries inv cf | Prior1YearDuration | － | JPY |
| Purchase of shares of unconsolidated subsidiaries inv cf | CurrentYearDuration | -5000000 | JPY |
| Decrease increase in other investments inv cf | Prior1YearDuration | -39749000 | JPY |
| Decrease increase in other investments inv cf | CurrentYearDuration | 60927000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |