Tokyo Tape
Sign in
← Nova System

Annual report

5257.TEDINET S100XT6D
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥6.7bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥6.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.4bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥4.6bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥325m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥528m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥364m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥551m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥483m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥338m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥112m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥348m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥539m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥234m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥395m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥342m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥213m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥72m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-12-31StandaloneAssets
Total assets¥3.7bnat 2024-12-31StandaloneAssets
Total assets¥3.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-12-31StandaloneLiabilities
Total liabilities¥1.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2025-12-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.8bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥945mat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥733mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥759mat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥733mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥759mat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥613mat 2023-12-31vStandaloneCash and cash equivalents
Cash & equivalents¥383mat 2022-12-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥630mat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥401m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥253m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥145m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥80m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥175m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥461m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥159m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥224m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥299m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥161m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥34m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥266m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥308m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥28m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.652025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥281.412024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥251.642023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.142022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.172021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥165.962025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥278.452024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥248.972023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1052025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,822.42at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,592.86at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,281.41at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥969.19at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥787.46at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE19.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE23.1%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE20.2%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,402,500at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,402,500at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,402,500at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,200,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees510at 2025-12-31StandaloneNumber of employees
Employees470at 2024-12-31StandaloneNumber of employees
Employees434at 2023-12-31vStandaloneNumber of employees
Employees438at 2022-12-31vStandaloneNumber of employees
Employees421at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 974
ItemContextValueUnit
Other noePrior1YearDuration_NonConsolidatedMember349000JPY
Other noeCurrentYearDuration_NonConsolidatedMember173000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember4932000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember11689000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember551079000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember363696000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember909000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember378000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember909000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember378000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember16288000JPY
Settlement package elPrior1YearDuration_NonConsolidatedMember12952000JPY
Settlement package elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember12952000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember16288000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember539037000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember347785000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember147381000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember117638000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-3020000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-3911000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember144360000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember113726000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember394676000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember234059000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember298105000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember286105000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember286105000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1044734000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember1044734000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember1628944000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember394676000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember394676000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember394676000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember394676000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember394676000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember394676000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember298105000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember286105000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember286105000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1439410000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember1439410000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember2023620000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember168228000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass