Quarterly report · Q3
5257.TEDINET S100S82T
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥395m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥194m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥384m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥384m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥199m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥259m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥213m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥120m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥919m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥634m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥192.23 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.97 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.14 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.36 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.08 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥190.15 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,402,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,200,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1401800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14018 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1402500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 14018 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 633554000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 919412000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 782733000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 948532000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 38918000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 35413000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 32658000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 28390000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1487786000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1931670000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 284278000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 607373000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 1378000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 133984000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 4369000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 3432000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 241000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 59000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 22235000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 45241000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 191817000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 231982000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 358872000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 863192000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1022073000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 16462000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 13007000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2755000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3879000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19218000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16886000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 330293000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 314655000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 86468000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 100698000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 416761000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 415354000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1299173000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1454314000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2786959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |