Quarterly report · Q2
5257.TEDINET S100RMUC
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥239m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥154m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥213m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥930m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥634m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥621m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥383m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥28m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥80m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥256m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥299m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥522m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥28m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥116.56 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.97 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.14 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥115.26 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,402,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 22235000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 47635000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 191817000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 231982000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 358872000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 863192000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1016402000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 16462000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 14284000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2755000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3898000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19218000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18182000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 330293000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 342820000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 86468000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 99117000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 416761000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 441938000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1299173000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1476523000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2786959000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3317678000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 117475000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 126111000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 265000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 344051000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 117347000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91352000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 325000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 15323000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 358855000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 207766000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1059296000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 884603000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 387359000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 663950000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 26522000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 26565000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 100759000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 101962000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 564641000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 792477000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1623937000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1677081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |