Quarterly report · Q1
5257.TEDINET S100QP03
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥166m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥150m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥150m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥102m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥213m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥634m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.78 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.14 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.83 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,350,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 231
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 236751000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1059296000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 987269000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 387359000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 754010000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 26522000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 26543000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 100759000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 75216000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 564641000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 855770000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1623937000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1843040000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 139750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 257050000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 127750000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 245050000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 702498000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 804727000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 969998000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1306827000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 193023000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 193679000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 193023000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 193679000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1163022000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1500507000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2786959000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3343547000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1333186000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 987970000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 345215000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 178914000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 166301000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 2180000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 996000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3176000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1629000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17701000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 353000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 19684000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 149794000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 149794000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 73397000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -25831000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 47565000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 102228000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |