Tokyo Tape
Sign in
← Nova System

Annual report

5257.TEDINET S100QH0H
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 75
MetricValuePeriodScopeSource row
Revenue¥4.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥4.2bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥4.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥330m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥103m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥338m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥112m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥213m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥308m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥335m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥112m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥213m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥72m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥138m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥160m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥27m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.8bnat 2022-12-31StandaloneAssets
Total assets¥2.6bnat 2021-12-31StandaloneAssets
Total assets¥2.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥945mat 2021-12-31StandaloneNet assets
Net assets / equity¥788mat 2020-12-31dStandaloneNet assets
Net assets / equity¥652mat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥447mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥634mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥937mat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥383mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥630mat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥750mat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow¥80m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥175m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥127m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥299m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥161m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥89m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥28m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥456m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥9m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥177.142022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.172021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.632020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,672.72019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥452.92018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥969.19at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥787.46at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥656.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,867.78at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,454.13at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.1%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE19.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE29.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,200,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees438at 2022-12-31StandaloneNumber of employees
Employees421at 2021-12-31StandaloneNumber of employees
Employees401at 2020-12-31dStandaloneNumber of employees
Employees369at 2019-12-31dStandaloneNumber of employees
Employees360at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 838
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)仰星監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)髙田　篤
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)濵田　善彦
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)システムインテグレーション事業の売上高の実在性及び期間帰属
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】（収益認識関係）
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember3986026000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4125554000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember4075511000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember4173106000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember4626211000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember124789000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember307551000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember213175000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember112177000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember337559000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember27174000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember160362000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember137559000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember72206000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember212562000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember139750000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember139750000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember139750000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember139750000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember139750000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember60000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember60000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember60000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember60000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember1200000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember447248000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember652067000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember787699000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember944955000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1163022000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2470848000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2702246000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember2768087000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass