Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-07-01 → 2025-12-31StandaloneNet sales
Revenue¥2.0bn2024-07-01 → 2025-06-30StandaloneNet sales (5-year summary)
Revenue¥936m2024-07-01 → 2024-12-31StandaloneNet sales
Operating income¥98m2025-07-01 → 2025-12-31StandaloneOperating income
Operating income¥124m2024-07-01 → 2024-12-31StandaloneOperating income
Ordinary income¥100m2025-07-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥273m2024-07-01 → 2025-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2024-07-01 → 2024-12-31StandaloneOrdinary income
Profit before tax¥100m2025-07-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥125m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥66m2025-07-01 → 2025-12-31StandaloneProfit loss
Net income¥194m2024-07-01 → 2025-06-30StandaloneNet income loss (5-year summary)
Net income¥83m2024-07-01 → 2024-12-31StandaloneProfit loss
Total assets¥1.6bnat 2025-12-31StandaloneAssets
Total assets¥1.6bnat 2025-06-30StandaloneAssets
Total assets¥1.5bnat 2024-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥407mat 2025-12-31StandaloneLiabilities
Total liabilities¥433mat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2024-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥615mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥785mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥615mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥785mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥719mat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥776mat 2024-06-30vStandaloneCash and cash equivalents
Operating cash flow−¥7m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥135m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥170m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥7m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥94m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥16m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥52.22025-07-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.152024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.912024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.252025-07-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥149.012024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.472024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio75.0%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,280,300at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,277,300at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,276,500at 2024-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 368
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember718509000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember615274000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember785172000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1280300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1280300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1280300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1280300
Number of shares heldInterimInstant_No1MajorShareholdersMember275000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2163
Number of shares heldInterimInstant_No2MajorShareholdersMember275000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2163
Number of shares heldInterimInstant_No3MajorShareholdersMember130400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1026
Number of shares heldInterimInstant_No4MajorShareholdersMember130400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.1026
Number of shares heldInterimInstant_No5MajorShareholdersMember30441
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0239
Number of shares heldInterimInstant_No6MajorShareholdersMember20100
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0158
Number of shares heldInterimInstant_No7MajorShareholdersMember18400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0145
Number of shares heldInterimInstant_No8MajorShareholdersMember15000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0118
Number of shares heldInterimInstant_No9MajorShareholdersMember12600
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0099
Number of shares heldInterimInstant_No10MajorShareholdersMember11800
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0093
Number of shares heldInterimInstant919141
Shareholding ratioInterimInstant0.7230
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember8900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12696
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1269600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1800
Number of shares issued shares voting rightsInterimInstant1280300
Number of voting rights issued shares voting rightsInterimInstant12696
Number of shares held in own name treasury shares etcInterimInstant_Row1Member8900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member8900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0070
Number of shares held in own name treasury shares etcInterimInstant8900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant8900
Shareholding ratio treasury shares etcInterimInstant0.0070
Number of male directors and other officersFilingDateInstant6
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.143

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass