Annual report
5254.TEDINET S100WRNQ
Period2024-07-01 → 2025-06-30
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-07-01 → 2022-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥722m | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥868m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥962m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥417m | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2021-07-01 → 2022-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥962m | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥633m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥658m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥318m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2021-07-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥20m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥631m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥657m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2022-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥935m | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-06-30v | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥842m | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥841m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥850m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥834m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥171m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥240m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥841m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥43m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥455m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥368m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥971m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥20m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥169m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥905m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥907m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥100.91 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.16 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.41 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.42 | 2021-07-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.24 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.17 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.79 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.17 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥745.15 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥663.69 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥557.98 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥75.35 | at 2022-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥96.76 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 78.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.2% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.4% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 247 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 153 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 61 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 42 | at 2022-06-30d | Cons. | Number of employees |
| Employees | 32 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥3.4bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥908m | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥804m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥417m | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥339m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥204m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | −¥520m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥937m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥675m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥305m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.7bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.5bn | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥909m | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥968m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥979m | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-82.85 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.16 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.95 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.76 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.03 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥136.4 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.69 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥743.42 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥846.66 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥696.13 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥169.07 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥128.22 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 84.0% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 19.6% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.6% | 2021-07-01 → 2022-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.9% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,439,580 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,205,380 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,198,780 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 117,100 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 117,100 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 131 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 83 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 58 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 39 | at 2022-06-30d | Standalone | Number of employees |
| Employees | 29 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | −¥233m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | ¥31m |
| Reconciling Itemsreconciling | revenue external | 2024-07-01 → 2025-06-30 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥306m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-07-01 → 2025-06-30 | −¥249m |
| Co Creation Product Salesreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥233m |
| Co Creation Product Salesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥275m |
| Co Creation Product Salesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥275m |
| Co Creation Product Salesreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | −¥211m |
| In House Product Development And Salesreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥62m |
| In House Product Development And Salesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥336m |
| In House Product Development And Salesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥336m |
| In House Product Development And Salesreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | −¥87m |
| Product Co Creation Developmentreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥20m |
| Product Co Creation Developmentreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥3.4bn |
| Product Co Creation Developmentreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥2.5bn |
| Product Co Creation Developmentreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥886m |
| Product Co Creation Developmentreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.4bn |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥315m |
| —segment total | employees | at 2025-06-30 | 229 pure |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥4.0bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥886m |
| —segment total | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | −¥262m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-06-30 | −¥285m |
| Reconciling Itemsreconciling | revenue external | 2023-07-01 → 2024-06-30 | −¥232m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-06-30 | −¥52m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-07-01 → 2024-06-30 | −¥58m |
| Co Creation Product Salesreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥262m |
| Co Creation Product Salesreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥232m |
| Co Creation Product Salesreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥232m |
| Co Creation Product Salesreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | −¥269m |
| In House Product Development And Salesreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥10m |
| In House Product Development And Salesreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥24m |
| In House Product Development And Salesreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥24m |
| In House Product Development And Salesreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | −¥90m |
| Product Co Creation Developmentreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥15m |
| Product Co Creation Developmentreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥3.0bn |
| Product Co Creation Developmentreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥2.2bn |
| Product Co Creation Developmentreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥764m |
| Product Co Creation Developmentreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥1.4bn |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥286m |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥3.2bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥764m |
| —segment total | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥1.0bn |
| —segment total | employees | at 2025-06-30 | 116 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,287
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 12770000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 43852000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17880000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 7000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7320000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 24800000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 856535000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 795102000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 95500000 | JPY |
| Bonds payable | CurrentYearInstant_NonConsolidatedMember | 34500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 15604000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 79657000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 111104000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 114157000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 967639000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 909259000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 545738000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 572876000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1185736000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1212874000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1045242000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1045242000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2230978000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 2258116000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2477284000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1957138000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2477284000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1957138000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -210000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -987000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5253790000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 4787143000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3337000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 2224000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5257127000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 4789368000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6224767000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 5698627000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 2991393000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 3430046000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 1268621000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 1521935000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1722772000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1908111000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 459796000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 649107000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1262975000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1259004000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 30000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 12658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |