Half-year report · Q2
5253.TEDINET S100UQER
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥30.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.8bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥27.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥17.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥59m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥0 | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.21 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.69 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.68 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.79 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.75 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 62,223,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,124,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,124,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 27417000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2283000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1798000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 356000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 107000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 1121000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 1054000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1184000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 937000000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 5115000000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 8397000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 154000000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 312000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 277000000 | JPY |
| Allowance for foreign indirect tax cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for foreign indirect tax cl | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 78000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10608000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13127000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 961000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 965000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 961000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 965000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11569000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14093000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 973000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1003000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 970000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 970000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 9196000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 11317000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9196000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11317000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11139000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13320000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11143000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13323000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 22713000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27417000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12276000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 17104000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6309000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |