Quarterly report · Q2
5253.TEDINET S100S70L
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥20.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥9.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥7.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥27.11 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.95 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.75 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.35 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 15887009000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 17785405000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2084235000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 997044000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 772916000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 559841000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 4097882000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 5266880000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 210185000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 188002000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1672987000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1222909000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8838207000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8234678000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 42493000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 887233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 42493000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 887233000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8880701000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9121912000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 973121000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 973121000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 970121000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 970121000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 970121000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 970121000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5059246000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 6716431000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5059246000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6716431000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7002488000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8659673000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3820000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3820000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7006308000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8663493000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15887009000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 17785405000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12276046000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6309834000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5966211000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3661568000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2304643000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 43000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 6913000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 165000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7122000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2311765000 | JPY |
| Extraordinary loss on office el | CurrentYTDDuration_NonConsolidatedMember | 60927000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 60927000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |