Quarterly report · Q2

Period2022-12-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥440m2022-12-01 → 2023-05-31Cons.Net sales
Revenue¥771m2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Operating income¥159m2022-12-01 → 2023-05-31Cons.Operating income
Ordinary income¥138m2022-12-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥292m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥138m2022-12-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥96m2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥198m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥96m2022-12-01 → 2023-05-31Cons.Profit loss
Total assets¥1.5bnat 2023-05-31Cons.Assets
Total assets¥729mat 2022-11-30Cons.Assets
Total liabilities¥320mat 2023-05-31Cons.Liabilities
Total liabilities¥395mat 2022-11-30Cons.Liabilities
Net assets / equity¥1.2bnat 2023-05-31Cons.Net assets
Net assets / equity¥334mat 2022-11-30Cons.Net assets
Cash and deposits¥1.3bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥559mat 2022-11-30Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥559mat 2022-11-30Cons.Cash and cash equivalents
Operating cash flow¥78m2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥247m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19m2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥731m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥33m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.372022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.382023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.322021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.312022-12-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio79.1%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 312
ItemContextValueUnit
Notes accounting treatments specific to quarterly financial statements quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYTDDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)CurrentYTDDurationText · Plus
Notes regarding dividend (text)CurrentYTDDurationText · Plus
Notes when there is significant changes in amounts of equity (text)CurrentYTDDurationText · Plus
Notes segment information etc quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Description of fact that companys business comprises single segmentCurrentYTDDuration
Original text (Japanese) 当社グループは、「KUSANAGI Stack事業」の単一セグメントであるため、記載を省略しております。
Notes revenue recognition quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-05-31pass