Half-year report · HY
5248.TEDINET S100Z1ZU
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥534m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥913m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥343m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥867m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥345m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥892m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥267m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥147m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥170m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥559m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥25.5bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥18.0bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥686m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥774m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥875m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥960m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.64 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.77 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.71 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.9% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-02-01 → 2026-07-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-02-01 → 2026-07-31 | −¥40m |
| IT Solution Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥338m |
| IT Solution Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥326m |
| IT Solution Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥13m |
| IT Solution Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥101m |
| Renewable Energy Solution Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥4.7bn |
| Renewable Energy Solution Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥4.7bn |
| Renewable Energy Solution Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥652m |
| Saa S Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥154m |
| Saa S Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥154m |
| Saa S Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥18m |
| Sports Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥114m |
| Sports Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥87m |
| Sports Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥27m |
| Sports Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥265,000 |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥5.3bn |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥5.3bn |
| —segment total | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥40m |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | ¥534m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥7m |
| IT Solution Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥450m |
| IT Solution Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥443m |
| IT Solution Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥7m |
| IT Solution Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥14m |
| Renewable Energy Solution Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥3.6bn |
| Renewable Energy Solution Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥3.6bn |
| Renewable Energy Solution Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥969m |
| Saa S Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥100m |
| Saa S Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥100m |
| Saa S Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥36m |
| Sports Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥6m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥4.1bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥4.1bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥7m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥913m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 558
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)あおい監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)惠良 健太郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川前 興平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 4120959000 | JPY |
| Net sales (5-year summary) | InterimDuration | 5297230000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10149087000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 867488000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 342730000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1708830000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 147448000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -10926000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 266883000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 560706000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 169581000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1103235000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 4758383000 | JPY |
| Net assets (5-year summary) | InterimInstant | 5198284000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5305903000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 18974645000 | JPY |
| Total assets (5-year summary) | InterimInstant | 25537208000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 23264041000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 8.71 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -0.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 15.77 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.074 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.059 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.065 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1514354000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1457559000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -685862000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1079738000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -773733000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -875289000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 1333500000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -960487000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1947783000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3558168000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1900024000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2176685000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16922400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16922400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 16922400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 16922400 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6774000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4003 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |