Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥10.1bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥13.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥7.1bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥1.1bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥789m2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥1.7bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥1.7bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥1.6bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥705m2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥161m2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥1.7bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥267m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥266m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥150m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥75m2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥81m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥806m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥23.3bnat 2026-01-31Cons.Assets
Total assets¥18.9bnat 2025-01-31Cons.Assets
Total assets¥16.7bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥1.0bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥590mat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥18.0bnat 2026-01-31Cons.Liabilities
Total liabilities¥14.6bnat 2025-01-31Cons.Liabilities
Net assets / equity¥5.3bnat 2026-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2025-01-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-01-31vCons.Net assets
Net assets / equity¥708mat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥357mat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥613mat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥262mat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥686m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥414m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥959m2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥64m2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥875m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥71m2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥319m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.722024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.92023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.142022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.612021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥89.96at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥74.19at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥58.46at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥43.46at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥24.66at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio6.5%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio6.6%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE23.7%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE17.7%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE14.0%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE25.6%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees143at 2026-01-31Cons.Number of employees
Employees136at 2025-01-31Cons.Number of employees
Employees111at 2024-01-31vCons.Number of employees
Employees45at 2023-01-31vCons.Number of employees
Employees35at 2022-01-31dCons.Number of employees
Revenue¥376m2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥442m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥287m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥257m2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥192m2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income−¥32m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥12m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥64m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥135m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income−¥156m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥7m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥42m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥135m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥42m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥133m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥92m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥5m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income−¥6m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-01-31StandaloneAssets
Total assets¥2.6bnat 2025-01-31StandaloneAssets
Total assets¥2.4bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥652mat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥359mat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-01-31StandaloneLiabilities
Total liabilities¥1.8bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥812mat 2026-01-31StandaloneNet assets
Net assets / equity¥772mat 2025-01-31StandaloneNet assets
Net assets / equity¥625mat 2024-01-31vStandaloneNet assets
Net assets / equity¥621mat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥340mat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥424mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥439mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥2.52025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.892024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.452023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.42021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥47.35at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥44.85at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.96at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥38.12at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥23.43at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE19.3%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,922,400at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,922,400at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,820,400at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,715,400at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,077at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2026-01-31StandaloneNumber of employees
Employees14at 2025-01-31StandaloneNumber of employees
Employees12at 2024-01-31vStandaloneNumber of employees
Employees10at 2023-01-31vStandaloneNumber of employees
Employees5at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-02-01 → 2026-01-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2025-02-01 → 2026-01-31−¥28m
IT Solution Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥14m
IT Solution Businessreportable segmentemployeesat 2026-01-3154 pure
IT Solution Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥1.1bn
IT Solution Businessreportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥28m
IT Solution Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥65m
Renewable Energy Solution Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥227m
Renewable Energy Solution Businessreportable segmentemployeesat 2026-01-3177 pure
Renewable Energy Solution Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥8.7bn
Renewable Energy Solution Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥8.7bn
Renewable Energy Solution Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.9bn
Saa S Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥8m
Saa S Businessreportable segmentemployeesat 2026-01-317 pure
Saa S Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥214m
Saa S Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥214m
Saa S Businessreportable segmentsegment profit2025-02-01 → 2026-01-31−¥69m
Sports Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥4m
Sports Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥99m
Sports Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥99m
Sports Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥19m
—segment totaldepreciation2025-02-01 → 2026-01-31¥252m
—segment totalrevenue2025-02-01 → 2026-01-31¥10.2bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥10.1bn
—segment totalrevenue intersegment2025-02-01 → 2026-01-31¥28m
—segment totalsegment profit2025-02-01 → 2026-01-31¥1.9bn
Reconciling Itemsreconcilingrevenue2024-02-01 → 2025-01-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2024-02-01 → 2025-01-31−¥18m
IT Solution Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥12m
IT Solution Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥18m
IT Solution Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥193m
Renewable Energy Solution Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥200m
Renewable Energy Solution Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥12.6bn
Renewable Energy Solution Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥12.6bn
Renewable Energy Solution Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.7bn
Saa S Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥8m
Saa S Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥162m
Saa S Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥162m
Saa S Businessreportable segmentsegment profit2024-02-01 → 2025-01-31−¥146m
—segment totaldepreciation2024-02-01 → 2025-01-31¥219m
—segment totalrevenue2024-02-01 → 2025-01-31¥13.9bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥13.9bn
—segment totalrevenue intersegment2024-02-01 → 2025-01-31¥18m
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.7bn
IT Solution Businessreportable segmentemployeesat 2026-01-312 pure
Saa S Businessreportable segmentemployeesat 2026-01-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,438
ItemContextValueUnit
Long term loans receivableCurrentYearInstant185825000JPY
Other ioaPrior1YearInstant1246757000JPY
Other ioaCurrentYearInstant1670101000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-9319000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-41745000JPY
Investments and other assetsPrior1YearInstant1273547000JPY
Investments and other assetsCurrentYearInstant1828598000JPY
Noncurrent assetsPrior1YearInstant8604025000JPY
Noncurrent assetsCurrentYearInstant10177966000JPY
AssetsPrior1YearInstant18949814000JPY
AssetsCurrentYearInstant23264041000JPY
Notes and accounts payable tradePrior1YearInstant2527432000JPY
Notes and accounts payable tradeCurrentYearInstant639620000JPY
Short term loans payablePrior1YearInstant4035445000JPY
Short term loans payableCurrentYearInstant5799790000JPY
Current portion of long term loans payablePrior1YearInstant835469000JPY
Current portion of long term loans payableCurrentYearInstant1023198000JPY
Current portion of bondsPrior1YearInstant328000000JPY
Current portion of bondsCurrentYearInstant115000000JPY
Unearned revenuePrior1YearInstant118275000JPY
Unearned revenueCurrentYearInstant207351000JPY
Income taxes payablePrior1YearInstant98592000JPY
Income taxes payableCurrentYearInstant380878000JPY
Advances receivedPrior1YearInstant525615000JPY
Advances receivedCurrentYearInstant2850457000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant25540000JPY
Other clPrior1YearInstant446316000JPY
Other clCurrentYearInstant598371000JPY
Current liabilitiesPrior1YearInstant8915146000JPY
Current liabilitiesCurrentYearInstant11640208000JPY
Long term loans payablePrior1YearInstant1848355000JPY
Long term loans payableCurrentYearInstant2704069000JPY
Bonds payablePrior1YearInstant285000000JPY
Bonds payableCurrentYearInstant170000000JPY
Lease obligations nclPrior1YearInstant100296000JPY
Lease obligations nclCurrentYearInstant58639000JPY
Long term unearned revenuePrior1YearInstant1888485000JPY
Long term unearned revenueCurrentYearInstant1807678000JPY
Provision for loss on litigation nclPrior1YearInstant260000000JPY
Provision for loss on litigation nclCurrentYearInstant259559000JPY
Asset retirement obligations nclPrior1YearInstant33868000JPY
Asset retirement obligations nclCurrentYearInstant34191000JPY
Deferred tax liabilitiesPrior1YearInstant865895000JPY
Deferred tax liabilitiesCurrentYearInstant845410000JPY
Other nclPrior1YearInstant355453000JPY
Other nclCurrentYearInstant438379000JPY
Noncurrent liabilitiesPrior1YearInstant5637355000JPY
Noncurrent liabilitiesCurrentYearInstant6317928000JPY
LiabilitiesPrior1YearInstant14552502000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass