Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥10.1bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥13.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥7.1bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥1.1bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥789m2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥1.7bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥1.7bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥1.6bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥705m2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥161m2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥1.7bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥267m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥266m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥150m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥75m2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥81m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥806m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥23.3bnat 2026-01-31Cons.Assets
Total assets¥18.9bnat 2025-01-31Cons.Assets
Total assets¥16.7bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥1.0bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥590mat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥18.0bnat 2026-01-31Cons.Liabilities
Total liabilities¥14.6bnat 2025-01-31Cons.Liabilities
Net assets / equity¥5.3bnat 2026-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2025-01-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-01-31vCons.Net assets
Net assets / equity¥708mat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥357mat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥613mat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥262mat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥686m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥414m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥959m2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥64m2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥875m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥71m2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥319m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.722024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.92023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.142022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.612021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥89.96at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥74.19at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥58.46at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥43.46at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥24.66at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio6.5%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio6.6%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE23.7%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE17.7%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE14.0%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE25.6%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees143at 2026-01-31Cons.Number of employees
Employees136at 2025-01-31Cons.Number of employees
Employees111at 2024-01-31vCons.Number of employees
Employees45at 2023-01-31vCons.Number of employees
Employees35at 2022-01-31dCons.Number of employees
Revenue¥376m2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥442m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥287m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥257m2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥192m2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income−¥32m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥12m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥64m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥135m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income−¥156m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥7m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥42m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥135m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥42m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥133m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥92m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥5m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income−¥6m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-01-31StandaloneAssets
Total assets¥2.6bnat 2025-01-31StandaloneAssets
Total assets¥2.4bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥652mat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥359mat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-01-31StandaloneLiabilities
Total liabilities¥1.8bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥812mat 2026-01-31StandaloneNet assets
Net assets / equity¥772mat 2025-01-31StandaloneNet assets
Net assets / equity¥625mat 2024-01-31vStandaloneNet assets
Net assets / equity¥621mat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥340mat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥424mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥439mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥2.52025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.892024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.452023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.42021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥47.35at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥44.85at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.96at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥38.12at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥23.43at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE19.3%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,922,400at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,922,400at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,820,400at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,715,400at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,077at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2026-01-31StandaloneNumber of employees
Employees14at 2025-01-31StandaloneNumber of employees
Employees12at 2024-01-31vStandaloneNumber of employees
Employees10at 2023-01-31vStandaloneNumber of employees
Employees5at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-02-01 → 2026-01-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2025-02-01 → 2026-01-31−¥28m
IT Solution Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥14m
IT Solution Businessreportable segmentemployeesat 2026-01-3154 pure
IT Solution Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥1.1bn
IT Solution Businessreportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥28m
IT Solution Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥65m
Renewable Energy Solution Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥227m
Renewable Energy Solution Businessreportable segmentemployeesat 2026-01-3177 pure
Renewable Energy Solution Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥8.7bn
Renewable Energy Solution Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥8.7bn
Renewable Energy Solution Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.9bn
Saa S Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥8m
Saa S Businessreportable segmentemployeesat 2026-01-317 pure
Saa S Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥214m
Saa S Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥214m
Saa S Businessreportable segmentsegment profit2025-02-01 → 2026-01-31−¥69m
Sports Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥4m
Sports Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥99m
Sports Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥99m
Sports Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥19m
—segment totaldepreciation2025-02-01 → 2026-01-31¥252m
—segment totalrevenue2025-02-01 → 2026-01-31¥10.2bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥10.1bn
—segment totalrevenue intersegment2025-02-01 → 2026-01-31¥28m
—segment totalsegment profit2025-02-01 → 2026-01-31¥1.9bn
Reconciling Itemsreconcilingrevenue2024-02-01 → 2025-01-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2024-02-01 → 2025-01-31−¥18m
IT Solution Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥12m
IT Solution Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.2bn
IT Solution Businessreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥18m
IT Solution Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥193m
Renewable Energy Solution Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥200m
Renewable Energy Solution Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥12.6bn
Renewable Energy Solution Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥12.6bn
Renewable Energy Solution Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.7bn
Saa S Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥8m
Saa S Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥162m
Saa S Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥162m
Saa S Businessreportable segmentsegment profit2024-02-01 → 2025-01-31−¥146m
—segment totaldepreciation2024-02-01 → 2025-01-31¥219m
—segment totalrevenue2024-02-01 → 2025-01-31¥13.9bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥13.9bn
—segment totalrevenue intersegment2024-02-01 → 2025-01-31¥18m
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.7bn
IT Solution Businessreportable segmentemployeesat 2026-01-312 pure
Saa S Businessreportable segmentemployeesat 2026-01-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,438
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant4397312000JPY
Net assets (5-year summary)CurrentYearInstant5305903000JPY
Total assets (5-year summary)Prior4YearInstant589863000JPY
Total assets (5-year summary)Prior3YearInstant1019420000JPY
Total assets (5-year summary)Prior2YearInstant16745404000JPY
Total assets (5-year summary)Prior1YearInstant18949814000JPY
Total assets (5-year summary)CurrentYearInstant23264041000JPY
Net assets per share (5-year summary)Prior4YearInstant24.66
Net assets per share (5-year summary)Prior3YearInstant43.46
Net assets per share (5-year summary)Prior2YearInstant58.46
Net assets per share (5-year summary)Prior1YearInstant74.19
Net assets per share (5-year summary)CurrentYearInstant89.96
Basic earnings loss per share (5-year summary)Prior4YearDuration5.61
Basic earnings loss per share (5-year summary)Prior3YearDuration5.14
Basic earnings loss per share (5-year summary)Prior2YearDuration8.90
Basic earnings loss per share (5-year summary)Prior1YearDuration15.72
Basic earnings loss per share (5-year summary)CurrentYearDuration15.77
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.606
Equity to asset ratio (5-year summary)Prior3YearInstant0.695
Equity to asset ratio (5-year summary)Prior2YearInstant0.059
Equity to asset ratio (5-year summary)Prior1YearInstant0.066
Equity to asset ratio (5-year summary)CurrentYearInstant0.065
Rate of return on equity (5-year summary)Prior4YearDuration0.256
Rate of return on equity (5-year summary)Prior3YearDuration0.140
Rate of return on equity (5-year summary)Prior2YearDuration0.177
Rate of return on equity (5-year summary)Prior1YearDuration0.237
Rate of return on equity (5-year summary)CurrentYearDuration0.192
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration94.0
Price earnings ratio (5-year summary)Prior2YearDuration123.4
Price earnings ratio (5-year summary)Prior1YearDuration44.5
Price earnings ratio (5-year summary)CurrentYearDuration34.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration132037000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration63991000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration959499000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration414468000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-685862000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration2377000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-32513000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration1476745000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-333899000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-875289000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-18534000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration318889000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration70732000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass