Half-year report · Q2
5248.TEDINET S100WOM3
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥913m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥196m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥867m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥892m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥163m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥147m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥266m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥559m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥53m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥19.0bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥414m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥334m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥901m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.71 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.72 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.78 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 7.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.6% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥7m |
| jpcrp040300-q2r_E38256-000Fighting Entertainment DX Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥6m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥450m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥443m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥7m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥14m |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥3.6bn |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥3.6bn |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥969m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥100m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥100m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥36m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥4.1bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥4.1bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥7m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥913m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥10m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥418m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥408m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥10m |
| jpcrp040300-q2r_E38256-000IT Solution Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥31m |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥4.1bn |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥4.1bn |
| jpcrp040300-q2r_E38256-000Renewable Energy Solution Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥244m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥70m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥70m |
| jpcrp040300-q2r_E38256-000Saa S Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | −¥78m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥4.6bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥10m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥196m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人 銀河 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柄 澤 明 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)四 ツ 橋 学 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4548648000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4120959000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 13900280000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 154978000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 867488000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1630286000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -30150000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 147448000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 265947000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 54456000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 560706000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 807191000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3644491000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4758383000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4397312000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 17303798000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 18974645000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18949814000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -1.78 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 8.71 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 15.72 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.056 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.074 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.066 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1825389000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1514354000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 414468000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -64328000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1079738000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -333899000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -901200000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 1333500000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1410091000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3979436000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3558168000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1790052000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16922400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16922400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 16922400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 16922400 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 6774000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4003 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |