Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income¥52m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥49m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥87m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥49m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥31m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥62m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥31m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥1.7bnat 2025-09-30Cons.Assets
Total assets¥1.6bnat 2025-03-31Cons.Assets
Total liabilities¥1.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥921mat 2025-03-31Cons.Liabilities
Net assets / equity¥691mat 2025-09-30Cons.Net assets
Net assets / equity¥660mat 2025-03-31Cons.Net assets
Cash and deposits¥810mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥765mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥810mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥765mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥287,0002025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥19m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥36m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥39m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥81m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥92m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.052025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.712025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.422024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio39.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 288
ItemContextValueUnit
Fund name in englishFilingDateInstant-
Cabinet office ordinanceFilingDateInstant
Original text (Japanese)企業内容等の開示に関する内閣府令
Document typeFilingDateInstant
Original text (Japanese)第四号の三様式
Accounting standardsFilingDateInstantJapan GAAP
Whether consolidated financial statements are preparedFilingDateInstanttrue
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Current fiscal year start dateFilingDateInstant2025-04-01
Current period end dateFilingDateInstant2025-09-30
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-03-31
Previous fiscal year start dateFilingDateInstant2024-04-01
Comparative period end dateFilingDateInstant2024-09-30
Previous fiscal year end dateFilingDateInstant2025-03-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であり、単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)yoshida investment株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)長野県小諸市丙380番地5
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)MTインベストメント株式会社
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区港南2丁目5番3号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)田口 雅教
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)吉田 悟
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)大阪府大阪市福島区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社ヘッドウォータース
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿6丁目5-1
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)三菱UFJeスマート証券株式会社
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都千代田区霞が関3丁目2番5号
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)熊代 敬治

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass