Tokyo Tape
Sign in
← Btm

Half-year report · Q2

5247.TEDINET S100UROO
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥4.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥1.9bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income¥64m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income¥61m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥61m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥151m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥61m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥61m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥41m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥110m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥43m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥1.4bnat 2024-09-30StandaloneAssets
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥742mat 2024-09-30StandaloneLiabilities
Total liabilities¥777mat 2024-03-31StandaloneLiabilities
Net assets / equity¥638mat 2024-09-30StandaloneNet assets
Net assets / equity¥604mat 2024-03-31StandaloneNet assets
Net assets / equity¥531mat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥645mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥664mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥645mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥694mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥695mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥696mat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥24m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥27m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥775,0002023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥33m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥4m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥39m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥34m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥28.962024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.62023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.062023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥28.112024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.042023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.422023-04-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio46.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,413,500at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,413,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,409,200at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 370
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山本　剛
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)田村　仁
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1930277000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember2486557000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember4154597000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember61049000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember61350000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember150870000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember43392000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember40908000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember110461000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember178812000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember182037000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember182037000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1409200
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1413500
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1413500
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember530548000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember637969000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember604067000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1246378000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1379745000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1380716000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember31.06
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember28.96
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember78.60
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember29.42
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember28.11
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember75.04
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.426
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.462
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.438
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-775000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember23648000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember27115000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember3772000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-33249000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember3835000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-4301000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-39351000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-33536000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass