Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥375m2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥1.7bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Operating income−¥197m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income−¥213m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥601m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax−¥213m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥196m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥562m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥214m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥2.4bnat 2023-02-28Cons.Assets
Total assets¥2.4bnat 2022-11-30Cons.Assets
Total liabilities¥1.7bnat 2023-02-28Cons.Liabilities
Total liabilities¥1.7bnat 2022-11-30Cons.Liabilities
Net assets / equity¥681mat 2023-02-28Cons.Net assets
Net assets / equity¥685mat 2022-11-30Cons.Net assets
Cash and deposits¥2.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥2.1bnat 2022-11-30Cons.Cash and deposits
EPS (basic)¥-9.612022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.472021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio18.5%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio18.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 223
ItemContextValueUnit
Buildings netCurrentQuarterInstant449000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentQuarterInstant0JPY
Tools furniture and fixtures netPrior1YearInstant16182000JPY
Tools furniture and fixtures netCurrentQuarterInstant16072000JPY
Property plant and equipmentPrior1YearInstant16672000JPY
Property plant and equipmentCurrentQuarterInstant16522000JPY
SoftwarePrior1YearInstant1398000JPY
SoftwareCurrentQuarterInstant935000JPY
Patent rightPrior1YearInstant333000JPY
Patent rightCurrentQuarterInstant315000JPY
Intangible assetsPrior1YearInstant1732000JPY
Intangible assetsCurrentQuarterInstant1251000JPY
Investment securitiesPrior1YearInstant12072000JPY
Investment securitiesCurrentQuarterInstant7204000JPY
Guarantee deposits ioaPrior1YearInstant24541000JPY
Guarantee deposits ioaCurrentQuarterInstant24791000JPY
Other ioaPrior1YearInstant16000JPY
Other ioaCurrentQuarterInstant16000JPY
Investments and other assetsPrior1YearInstant36630000JPY
Investments and other assetsCurrentQuarterInstant32012000JPY
Noncurrent assetsPrior1YearInstant55035000JPY
Noncurrent assetsCurrentQuarterInstant49786000JPY
AssetsPrior1YearInstant2351432000JPY
AssetsCurrentQuarterInstant2359895000JPY
Accounts payable tradePrior1YearInstant23080000JPY
Accounts payable tradeCurrentQuarterInstant28986000JPY
Short term loans payablePrior1YearInstant637800000JPY
Short term loans payableCurrentQuarterInstant617800000JPY
Current portion of long term loans payablePrior1YearInstant2880000JPY
Current portion of long term loans payableCurrentQuarterInstant2880000JPY
Accounts payable otherPrior1YearInstant165215000JPY
Accounts payable otherCurrentQuarterInstant196936000JPY
Income taxes payablePrior1YearInstant1600000JPY
Income taxes payableCurrentQuarterInstant417000JPY
Accrued consumption taxesPrior1YearInstant16329000JPY
Accrued consumption taxesCurrentQuarterInstant-0JPY
Other clPrior1YearInstant28358000JPY
Other clCurrentQuarterInstant41417000JPY
Current liabilitiesPrior1YearInstant875263000JPY
Current liabilitiesCurrentQuarterInstant888437000JPY
Long term loans payablePrior1YearInstant791520000JPY
Long term loans payableCurrentQuarterInstant790800000JPY
Noncurrent liabilitiesPrior1YearInstant791520000JPY
Noncurrent liabilitiesCurrentQuarterInstant790800000JPY
LiabilitiesPrior1YearInstant1666783000JPY
LiabilitiesCurrentQuarterInstant1679237000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant156368000JPY
Capital surplusPrior1YearInstant4441301000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass