Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W2W8. Amended by S100WC3A (2025-07-09).

Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥13.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥986m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥254m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥66m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥979m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥215m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥228m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.8bnat 2025-03-31Cons.Assets
Total assets¥5.7bnat 2024-03-31Cons.Assets
Total assets¥4.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥775mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥931mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥721mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥844m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥361m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥247m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥177m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥479m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥163m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥241m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥748m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥36m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.692024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.882023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.292022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.042020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.422023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥222022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥98.29at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥77.36at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥50.76at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥27.08at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥20.57at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE29.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE59.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-22.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE34.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees102at 2025-03-31Cons.Number of employees
Employees70at 2024-03-31Cons.Number of employees
Employees63at 2023-03-31vCons.Number of employees
Employees59at 2022-03-31dCons.Number of employees
Employees55at 2021-03-31dCons.Number of employees
Revenue¥1.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥978m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥867m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥783m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥625m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥297m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥496m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥142m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥551m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥502m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥440m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥326m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥551m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥52m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥380m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥455m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥399m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥431m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2025-03-31StandaloneAssets
Total assets¥3.3bnat 2024-03-31StandaloneAssets
Total assets¥3.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥575mat 2025-03-31StandaloneLiabilities
Total liabilities¥608mat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥1.252024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.832022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.912021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.572023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.232022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2.592024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.782023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥61.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥65.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥58.31at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥47.1at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥26.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE20.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE55.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued42,568,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,054,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,054,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,164at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,425at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2025-03-31StandaloneNumber of employees
Employees70at 2024-03-31StandaloneNumber of employees
Employees63at 2023-03-31vStandaloneNumber of employees
Employees59at 2022-03-31dStandaloneNumber of employees
Employees55at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
General Consumer Relatedreportable segmentemployeesat 2025-03-3177 pure
Local Government And Enterprise Relatedreportable segmentemployeesat 2025-03-314 pure
General Consumer Relatedreportable segmentemployeesat 2025-03-3125 pure
Local Government And Enterprise Relatedreportable segmentemployeesat 2025-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,182
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember416629
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41662900
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember5500
Number of shares issued shares voting rightsCurrentYearInstant42568400
Number of voting rights issued shares voting rightsCurrentYearInstant416629
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member900000
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member900000
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0211
Number of shares held in own name treasury shares etcCurrentYearInstant900000
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant900000
Shareholding ratio treasury shares etcCurrentYearInstant0.0211
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member107921000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member2.59
Number of male directors and other officersFilingDateInstant8
Number of female directors and other officersFilingDateInstant3
Ratio of female directors and other officersFilingDateInstant0.273
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000KawamataShoMember169600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000TanakaYuichiroMember43000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000FukunoTaisukeMember10429200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000KishiShuheiMember4749300
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000AkauraTohruMember5412000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000SuganumaTakumiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000YajimaRikaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000KasaiMichikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000ToyoshimaKaiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000UesugiMasatakaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38201-000UematsuErikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant20803100
Audit fees reporting companyPrior1YearDuration17640000JPY
Non audit fees reporting companyPrior1YearDuration1470000JPY
Audit fees reporting companyCurrentYearDuration20212000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration17640000JPY
Non audit fees totalPrior1YearDuration1470000JPY
Audit fees totalCurrentYearDuration20212000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember78119000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember54760000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember23359000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember7
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass