Quarterly report · Q2
5244.TEDINET S100SALO
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥881m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥428m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥900m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥986m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥427m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥900m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥427m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥595m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥979m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥469m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥595m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥469m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥931m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥884m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥844m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥339m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥228m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥227m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥34m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥241m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥255m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.13 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.01 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.16 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.4 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 2136028000 | JPY |
| Net assets | CurrentQuarterInstant | 2730666000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4252685000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4874001000 | JPY |
| Net sales | Prior1YTDDuration | 5126742000 | JPY |
| Net sales | CurrentYTDDuration | 6013083000 | JPY |
| Cost of sales | Prior1YTDDuration | 256171000 | JPY |
| Cost of sales | CurrentYTDDuration | 270378000 | JPY |
| Gross profit | Prior1YTDDuration | 4870570000 | JPY |
| Gross profit | CurrentYTDDuration | 5742704000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4442690000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4861233000 | JPY |
| Operating income | Prior1YTDDuration | 427880000 | JPY |
| Operating income | CurrentYTDDuration | 881471000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 18400000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration | 480000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration | 76000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 486000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 693000 | JPY |
| Point return income noi | Prior1YTDDuration | 145000 | JPY |
| Point return income noi | CurrentYTDDuration | 1286000 | JPY |
| Non operating income | Prior1YTDDuration | 1117000 | JPY |
| Non operating income | CurrentYTDDuration | 20466000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 816000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1338000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 971000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 111000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 234000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1899000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1573000 | JPY |
| Ordinary income | Prior1YTDDuration | 427098000 | JPY |
| Ordinary income | CurrentYTDDuration | 900365000 | JPY |
| Income before income taxes | Prior1YTDDuration | 427098000 | JPY |
| Income before income taxes | CurrentYTDDuration | 900365000 | JPY |
| Income taxes current | Prior1YTDDuration | 81129000 | JPY |
| Income taxes current | CurrentYTDDuration | 160444000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -122904000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 145283000 | JPY |
| Income taxes | Prior1YTDDuration | -41775000 | JPY |
| Income taxes | CurrentYTDDuration | 305727000 | JPY |
| Profit loss | Prior1YTDDuration | 468874000 | JPY |
| Profit loss | CurrentYTDDuration | 594637000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 468874000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 594637000 | JPY |
| Profit loss | Prior1YTDDuration | 468874000 | JPY |
| Profit loss | CurrentYTDDuration | 594637000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |