Half-year report · Q2
5242.TEDINET S100U7Y9
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥551m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥520m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥34m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥87m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥39m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥43m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥86m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥39m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥86m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥26m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥27m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥55m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥925m | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥927m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥939m | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥263m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥292m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥662m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥635m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥662m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥585m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥560m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥585m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥560m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥601m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥683m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥25m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥58m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥21m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥42m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥43m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.99 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.03 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.39 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.72 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.39 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.85 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,014,240 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,010,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,007,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 570000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 195011000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 184705000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1358000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 450000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 24000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 4000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 21472000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 29452000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 12943000 | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 3552000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 10027000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2121000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 110000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4998000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4769000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 799136000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 798920000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | 43713000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | 43713000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | -5165000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | -6638000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 38547000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 37075000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 10536000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 10536000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -5445000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -6262000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 5091000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 4274000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 43638000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 41349000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1649000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1544000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 807000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 696000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2456000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2241000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1636000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1758000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 6206000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 7752000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 72451000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 72451000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 81293000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 82962000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 127389000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |