Quarterly report · Q3
5242.TEDINET S100S9XH
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥754m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥847m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥637m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥70m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥133m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥69m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥131m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥69m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥130m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥44m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥96m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥87m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥926m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥978m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥613m | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥276m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥487m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥651m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥491m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥178m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥553m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥683m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.33 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.88 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.64 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.13 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.98 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.64 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.14 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,010,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 950,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1007000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10070 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1007800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 10070 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 683264000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 553282000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 1045000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1074000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 156129000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 203019000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 3315000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 2270000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 16000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 34615000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15949000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 23963000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 8029000 | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 13159000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2733000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2140000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3859000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4659000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 901227000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 794266000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | 21039000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | 43713000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | -2349000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | -4429000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 18690000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 39283000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 8219000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 10536000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -3112000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -4846000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 5107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |