Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥754m2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥847m2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥637m2022-01-01 → 2022-09-30StandaloneNet sales
Operating income¥70m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥133m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥69m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥143m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥131m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥69m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥130m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥44m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥96m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥87m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥926mat 2023-09-30StandaloneAssets
Total assets¥978mat 2022-12-31StandaloneAssets
Total assets¥613mat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥276mat 2023-09-30StandaloneLiabilities
Total liabilities¥487mat 2022-12-31StandaloneLiabilities
Net assets / equity¥651mat 2023-09-30StandaloneNet assets
Net assets / equity¥491mat 2022-12-31StandaloneNet assets
Net assets / equity¥178mat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥553mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥683mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥43.332023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.882023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.132022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.982022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.642023-01-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥110.142022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio70.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,010,200at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued950,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued800,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 291
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1007000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10070
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember800
Number of shares issued shares voting rightsCurrentQuarterInstant1007800
Number of voting rights issued shares voting rightsCurrentQuarterInstant10070
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember683264000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember553282000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember1045000JPY
Notes receivable tradeCurrentQuarterInstant_NonConsolidatedMember1074000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember156129000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember203019000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3315000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember2270000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember4000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember16000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember34615000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember15949000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember23963000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember8029000JPY
Advances paidCurrentQuarterInstant_NonConsolidatedMember13159000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember0JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember2733000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember2140000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3859000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-4659000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember901227000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember794266000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember21039000JPY
Buildings and accompanying facilitiesCurrentQuarterInstant_NonConsolidatedMember43713000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember-2349000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentQuarterInstant_NonConsolidatedMember-4429000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember18690000JPY
Buildings and accompanying facilities netCurrentQuarterInstant_NonConsolidatedMember39283000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember8219000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember10536000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-3112000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-4846000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember5107000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass