Quarterly report · Q2
5242.TEDINET S100RN54
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥520m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥847m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥87m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥86m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥86m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥55m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥96m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥939m | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥978m | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥277m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥487m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥662m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥491m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥601m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥683m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥601m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥683m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥21m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥38m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥43m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥283m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.39 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.52 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.64 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.85 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.14 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,007,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 950,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | -2349000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | -3693000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 18690000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 40019000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 8219000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 10536000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -3112000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -4246000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 5107000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6290000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23797000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 46309000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1858000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1753000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1099000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1066000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2957000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2819000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1155000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 9534000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 5718000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 37835000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 72451000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 49525000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 79170000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 76281000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 128299000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 977508000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 939242000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 119064000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 123323000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24660000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 85482000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 74689000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9197000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 7244000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 57472000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 30748000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 35732000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 16195000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 8852000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 6884000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3501000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 2378000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 343962000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 261464000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |