Tokyo Tape
Sign in
← Eyez

Annual report

5242.TEDINET S100QIDJ
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥847m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥605m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥456m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥360m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥325m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥158m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥76m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥143m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥76m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥121m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥104m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥64m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥75m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥96m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥47m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥78m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥43m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥65m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥978mat 2022-12-31StandaloneAssets
Total assets¥469mat 2021-12-31StandaloneAssets
Total assets¥409mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥304mat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥287mat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥487mat 2022-12-31StandaloneLiabilities
Total liabilities¥378mat 2021-12-31StandaloneLiabilities
Net assets / equity¥491mat 2022-12-31StandaloneNet assets
Net assets / equity¥91mat 2021-12-31StandaloneNet assets
Net assets / equity¥43mat 2020-12-31dStandaloneNet assets
Net assets / equity−¥35mat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥78mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥683mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥246mat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥683mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥246mat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥211mat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow¥193m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥74m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥105m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥38m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥50m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥283m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥11m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥12m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.272021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.592020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54,017.892019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-81,554.512018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥110.142022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥516.54at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥113.58at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.31at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-43,279.22at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-97,297.11at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE70.6%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE1768.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued950,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued800,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees53at 2022-12-31StandaloneNumber of employees
Employees42at 2021-12-31StandaloneNumber of employees
Employees29at 2020-12-31dStandaloneNumber of employees
Employees23at 2019-12-31dStandaloneNumber of employees
Employees19at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 718
ItemContextValueUnit
Prepaid expensesCurrentYearInstant_NonConsolidatedMember15949000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember4499000JPY
Advances paidCurrentYearInstant_NonConsolidatedMember8029000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember8195000JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember0JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember657000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember－JPY
Other caPrior1YearInstant_NonConsolidatedMember2822000JPY
Other caCurrentYearInstant_NonConsolidatedMember2733000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1788000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3859000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember396697000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember901227000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember21039000JPY
Buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember21039000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember-939000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember-2349000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember20100000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember18690000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember6892000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember8219000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-1332000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-3112000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember5560000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember5107000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember25660000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember23797000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember958000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember1858000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember950000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1099000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1909000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2957000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember1320000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember1155000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember4562000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember9534000JPY
Long term time depositsPrior1YearInstant_NonConsolidatedMember1000000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember1000000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember37835000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember37835000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember44718000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember49525000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember72287000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember76281000JPY
AssetsPrior1YearInstant_NonConsolidatedMember468985000JPY
AssetsCurrentYearInstant_NonConsolidatedMember977508000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember88948000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember119064000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember21060000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass