Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥401m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥1.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥252m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥32m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥41m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥32m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥167m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥42m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥32m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥42m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥33m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥203m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥29m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥33m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥29m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.4bnat 2024-03-31Cons.Assets
Total assets¥1.5bnat 2023-12-31Cons.Assets
Total assets¥1.6bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥337mat 2024-03-31Cons.Liabilities
Total liabilities¥342mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥838mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥942mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-3.222024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.82023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.92023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 239
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)かがやき監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)深井 大督
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)森本 琢磨
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration252195000JPY
Net sales (5-year summary)CurrentYTDDuration400929000JPY
Net sales (5-year summary)Prior1YearDuration1244469000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-41861000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-31752000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-167462000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-29317000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-33406000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-203095000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-29317000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-33406000JPY
Comprehensive income (5-year summary)Prior1YearDuration-203095000JPY
Net assets (5-year summary)Prior1QuarterInstant1232592000JPY
Net assets (5-year summary)CurrentQuarterInstant1112340000JPY
Net assets (5-year summary)Prior1YearInstant1145564000JPY
Total assets (5-year summary)Prior1QuarterInstant1604917000JPY
Total assets (5-year summary)CurrentQuarterInstant1449360000JPY
Total assets (5-year summary)Prior1YearInstant1487170000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-2.90
Basic earnings loss per share (5-year summary)CurrentYTDDuration-3.22
Basic earnings loss per share (5-year summary)Prior1YearDuration-19.80
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.768
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.767
Equity to asset ratio (5-year summary)Prior1YearInstant0.770
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10395660
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10395660
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10395660
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10395660
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10350500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember103505
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8660
Number of shares issued shares voting rightsCurrentQuarterInstant10359160
Number of voting rights issued shares voting rightsCurrentQuarterInstant103505
Cash and depositsPrior1YearInstant941892000JPY
Cash and depositsCurrentQuarterInstant837653000JPY
Accounts receivable trade contract assets current assets abstractPrior1YearInstant159308000JPY
Accounts receivable trade contract assets current assets abstractCurrentQuarterInstant243696000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass