Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥513m2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥1.5bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income−¥89m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥88m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥56m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥88m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥62m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥62m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥1.7bnat 2023-06-30Cons.Assets
Total assets¥1.7bnat 2022-12-31Cons.Assets
Total liabilities¥390mat 2023-06-30Cons.Liabilities
Total liabilities¥470mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2022-12-31Cons.Net assets
Cash and deposits¥1.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-12-31Cons.Cash and cash equivalents
Operating cash flow−¥137m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥160m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥75m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥35m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥840m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.122023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.222023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.222022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.512022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio76.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 295
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)かがやき監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)深井 大督
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)森本 琢磨
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration512724000JPY
Net sales (5-year summary)Prior1YearDuration1451284000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-88390000JPY
Ordinary income loss (5-year summary)Prior1YearDuration56173000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-62184000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration71587000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-62184000JPY
Comprehensive income (5-year summary)Prior1YearDuration71587000JPY
Net assets (5-year summary)CurrentQuarterInstant1286789000JPY
Net assets (5-year summary)Prior1YearInstant1260689000JPY
Total assets (5-year summary)CurrentQuarterInstant1677242000JPY
Total assets (5-year summary)Prior1YearInstant1730757000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-6.12
Basic earnings loss per share (5-year summary)Prior1YearDuration8.22
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration7.51
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.767
Equity to asset ratio (5-year summary)Prior1YearInstant0.728
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-136682000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-159587000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-75250000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-80614000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration35124000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration840094000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1210457000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1387265000JPY
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-3.22
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10354100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10354100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10354100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10354100
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2285600
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2207
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1250000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1207
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember770080
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0744
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember411700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0398
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember340000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0328
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember309900
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0299
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember290000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0280

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass