Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥252m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥1.5bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income−¥41m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥42m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥56m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥42m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥29m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥29m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.6bnat 2023-03-31Cons.Assets
Total assets¥1.7bnat 2022-12-31Cons.Assets
Total liabilities¥372mat 2023-03-31Cons.Liabilities
Total liabilities¥470mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-12-31Cons.Net assets
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-2.92023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.222022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.512022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio76.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 200
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)かがやき監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)深井 大督
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)森本 琢磨
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration252195000JPY
Net sales (5-year summary)Prior1YearDuration1451284000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-41861000JPY
Ordinary income loss (5-year summary)Prior1YearDuration56173000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-29317000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration71587000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-29317000JPY
Comprehensive income (5-year summary)Prior1YearDuration71587000JPY
Net assets (5-year summary)CurrentQuarterInstant1232592000JPY
Net assets (5-year summary)Prior1YearInstant1260689000JPY
Total assets (5-year summary)CurrentQuarterInstant1604917000JPY
Total assets (5-year summary)Prior1YearInstant1730757000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-2.90
Basic earnings loss per share (5-year summary)Prior1YearDuration8.22
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration7.51
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.768
Equity to asset ratio (5-year summary)Prior1YearInstant0.728
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10167180
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10171120
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10167180
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10171120
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9922300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember99223
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember920
Number of shares issued shares voting rightsCurrentQuarterInstant9923220
Number of voting rights issued shares voting rightsCurrentQuarterInstant99223
Cash and depositsPrior1YearInstant1417265000JPY
Cash and depositsCurrentQuarterInstant1291675000JPY
Accounts receivable trade contract assets current assets abstractPrior1YearInstant197046000JPY
Accounts receivable trade contract assets current assets abstractCurrentQuarterInstant173414000JPY
Work in processPrior1YearInstant1055000JPY
Work in processCurrentQuarterInstant1442000JPY
Other caPrior1YearInstant15540000JPY
Other caCurrentQuarterInstant15164000JPY
Current assetsPrior1YearInstant1630908000JPY
Current assetsCurrentQuarterInstant1481697000JPY
Property plant and equipmentPrior1YearInstant17510000JPY
Property plant and equipmentCurrentQuarterInstant23964000JPY
SoftwarePrior1YearInstant30935000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass