Half-year report · HY
5237.TEDINET S100X0FE
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥938m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥419m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥872m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥454m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥577m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥454m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥577m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥31.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥30.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥30.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥549m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥432m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥572m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥648m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥394m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥475m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥418m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥410m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 112197000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 112423000 | JPY |
| Other ncl | Prior1YearInstant | 353463000 | JPY |
| Other ncl | InterimInstant | 480488000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4676396000 | JPY |
| Noncurrent liabilities | InterimInstant | 4186839000 | JPY |
| Liabilities | Prior1YearInstant | 9574131000 | JPY |
| Liabilities | InterimInstant | 9915404000 | JPY |
| Capital stock | Prior1YearInstant | 2449000000 | JPY |
| Capital stock | InterimInstant | 2449000000 | JPY |
| Capital surplus | Prior1YearInstant | 1629724000 | JPY |
| Capital surplus | InterimInstant | 1635684000 | JPY |
| Retained earnings | Prior1YearInstant | 12082974000 | JPY |
| Retained earnings | InterimInstant | 12068470000 | JPY |
| Treasury stock | Prior1YearInstant | -136329000 | JPY |
| Treasury stock | InterimInstant | -132163000 | JPY |
| Shareholders equity | Prior1YearInstant | 16025370000 | JPY |
| Shareholders equity | InterimInstant | 16020991000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1526687000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1932480000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3099342000 | JPY |
| Revaluation reserve for land | InterimInstant | 3099342000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 14321000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 18182000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4640350000 | JPY |
| Valuation and translation adjustments | InterimInstant | 5050006000 | JPY |
| Net assets | Prior1YearInstant | 20665720000 | JPY |
| Net assets | InterimInstant | 21070997000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30239852000 | JPY |
| Liabilities and net assets | InterimInstant | 30986401000 | JPY |
| Net sales | Prior1InterimDuration | 11175342000 | JPY |
| Net sales | InterimDuration | 11572334000 | JPY |
| Cost of sales | Prior1InterimDuration | 8027485000 | JPY |
| Cost of sales | InterimDuration | 8258688000 | JPY |
| Gross profit | Prior1InterimDuration | 3147856000 | JPY |
| Gross profit | InterimDuration | 3313646000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2210238000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2196807000 | JPY |
| Operating income | Prior1InterimDuration | 937617000 | JPY |
| Operating income | InterimDuration | 1116839000 | JPY |
| Interest income noi | Prior1InterimDuration | 967000 | JPY |
| Interest income noi | InterimDuration | 3818000 | JPY |
| Dividends income noi | Prior1InterimDuration | 82605000 | JPY |
| Dividends income noi | InterimDuration | 94920000 | JPY |
| Other noi | Prior1InterimDuration | 34224000 | JPY |
| Other noi | InterimDuration | 19814000 | JPY |
| Non operating income | Prior1InterimDuration | 117797000 | JPY |
| Non operating income | InterimDuration | 118553000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1678000 | JPY |
| Interest expenses noe | InterimDuration | 1692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |