Half-year report · HY
5233.TEDINET S100X0Q8
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥438.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥896.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥443.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥32.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥36.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥32.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥75.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥57.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥30.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.43T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.42T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.39T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥764.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥747.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥669.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥676.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥663.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥77.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥69.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥117.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥41.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥48.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥106.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥40.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥219.68 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥502.48 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥261.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥35.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥22.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥30.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥30.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥57m |
| Cementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥326.7bn |
| Cementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥323.6bn |
| Cementreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Cementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥21.2bn |
| Construction Materials And Construction Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.5bn |
| Construction Materials And Construction Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.7bn |
| Construction Materials And Construction Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥780m |
| Construction Materials And Construction Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥917m |
| Environmental Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥39.9bn |
| Environmental Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.3bn |
| Environmental Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Environmental Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Resourcereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥45.3bn |
| Resourcereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Resourcereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12.5bn |
| Resourcereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥433.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥415.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥468.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥438.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥32.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥34.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥22.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥874m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥29.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥29.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥438m |
| Cementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥334.4bn |
| Cementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥332.0bn |
| Cementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Cementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥26.3bn |
| Construction Materials And Construction Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.3bn |
| Construction Materials And Construction Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.6bn |
| Construction Materials And Construction Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥725m |
| Construction Materials And Construction Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥993m |
| Environmental Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.4bn |
| Environmental Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.2bn |
| Environmental Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Environmental Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Resourcereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥43.9bn |
| Resourcereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.8bn |
| Resourcereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11.1bn |
| Resourcereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥438.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥421.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥36.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥472.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥443.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥36.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 677
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1742 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 7597000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0680 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 6461000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0578 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 4006000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0359 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 3795000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0340 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 2255000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0202 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1621000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0145 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1612000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0144 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 1588000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0142 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 1527000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0137 | |
| Number of shares held | InterimInstant | 49918000 | |
| Shareholding ratio | InterimInstant | 0.4468 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 6475500 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember | 356400 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 110849200 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1108492 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 510478 | |
| Number of shares issued shares voting rights | InterimInstant | 118191578 | |
| Number of voting rights issued shares voting rights | InterimInstant | 1108492 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 6475500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 6475500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0548 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row2Member | 168600 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row2Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row2Member | 168600 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row2Member | 0.0014 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row3Member | 8000 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row3Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row3Member | 8000 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row3Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row4Member | 4400 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row4Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row4Member | 4400 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row4Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row5Member | 3600 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row5Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |