Half-year report · HY
5232.TEDINET S100X15U
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥219.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥943m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥356.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥353.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥358.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥162.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥159.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥193.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥193.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥190.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥21.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥376m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥172.48 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.37 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥742m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥6.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥6.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥72m |
| Cementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥76.8bn |
| Cementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥75.2bn |
| Cementreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Cementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥37m |
| Construction Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.5bn |
| Construction Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| Construction Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥964m |
| Construction Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥431m |
| Mineral Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Mineral Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Mineral Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Mineral Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| New Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| New Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| New Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Photoelectronreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Photoelectronreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Photoelectronreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥112.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥105.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥749m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥59m |
| Cementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥79.5bn |
| Cementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥77.6bn |
| Cementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Cementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Construction Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.2bn |
| Construction Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| Construction Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Construction Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥783m |
| Mineral Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Mineral Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Mineral Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Mineral Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| New Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| New Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| New Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥981m |
| Photoelectronreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Photoelectronreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Photoelectronreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Photoelectronreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥250m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥115.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥108.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 584
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1InterimDuration | 368000000 | JPY |
| Other noe | InterimDuration | 448000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1342000000 | JPY |
| Non operating expenses | InterimDuration | 1063000000 | JPY |
| Ordinary income | Prior1InterimDuration | 2124000000 | JPY |
| Ordinary income | InterimDuration | 4233000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 43000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 434000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 0 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 3529000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 43000000 | JPY |
| Extraordinary income | InterimDuration | 3963000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 244000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 360000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 0 | JPY |
| Impairment loss el | Prior1InterimDuration | 14000000 | JPY |
| Impairment loss el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 260000000 | JPY |
| Extraordinary loss | InterimDuration | 360000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1907000000 | JPY |
| Income before income taxes | InterimDuration | 7836000000 | JPY |
| Income taxes current | Prior1InterimDuration | 1088000000 | JPY |
| Income taxes current | InterimDuration | 1443000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -205000000 | JPY |
| Income taxes deferred | InterimDuration | 733000000 | JPY |
| Income taxes | Prior1InterimDuration | 882000000 | JPY |
| Income taxes | InterimDuration | 2176000000 | JPY |
| Profit loss | Prior1InterimDuration | 1024000000 | JPY |
| Profit loss | InterimDuration | 5659000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 81000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 69000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 943000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 5590000000 | JPY |
| Profit loss | Prior1InterimDuration | 1024000000 | JPY |
| Profit loss | InterimDuration | 5659000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -555000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 1517000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 169000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -87000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -65000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -50000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 92000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -42000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -358000000 | JPY |
| Other comprehensive income | InterimDuration | 1336000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 665000000 | JPY |
| Comprehensive income | InterimDuration | 6996000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 584000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |