Quarterly report · Q3
5232.TEDINET S100O7KO
Period2021-04-01 → 2021-12-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100ND9V.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥137.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥239.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥175.7bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥11.4bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.2bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥338.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥329.6bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥333.7bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥131.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥123.8bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥207.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥205.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥202.9bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥222.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.56 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.33 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.62 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥89m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥991m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥991m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥80m |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96.6bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥94.6bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥970m |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥148.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥137.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Otherother segments | revenue | 2020-04-01 → 2020-12-31 | ¥7.6bn |
| Otherother segments | revenue external | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Otherother segments | segment profit | 2020-04-01 → 2020-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥33m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥396m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥396m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥479m |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥142.4bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥140.1bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥582m |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥16m |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥264m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥186.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥175.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥11.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 377000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1511000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 150000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -50000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 57000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 47000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 586000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1508000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8803000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9891000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 8735000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 9801000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 68000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 90000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000CementReportableSegmentsMember | 140131000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000MineralProductsReportableSegmentsMember | 8793000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000ConstructionMaterialsReportableSegmentsMember | 10504000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000PhotoelectronReportableSegmentsMember | 4414000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000NewMaterialsReportableSegmentsMember | 7713000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01127-000BatteryMaterialReportableSegmentMember | 396000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 3769000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 175722000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 175722000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000CementReportableSegmentsMember | 2301000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000MineralProductsReportableSegmentsMember | 3128000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000ConstructionMaterialsReportableSegmentsMember | 1835000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000PhotoelectronReportableSegmentsMember | 16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000NewMaterialsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01127-000BatteryMaterialReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 3803000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11086000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -11086000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000CementReportableSegmentsMember | 142433000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000MineralProductsReportableSegmentsMember | 11922000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000ConstructionMaterialsReportableSegmentsMember | 12340000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000PhotoelectronReportableSegmentsMember | 4430000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000NewMaterialsReportableSegmentsMember | 7713000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01127-000BatteryMaterialReportableSegmentMember | 396000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 7573000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 186808000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -11086000000 | JPY |
| Net sales | Prior1YTDDuration | 175722000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01127-000CementReportableSegmentsMember | 7037000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01127-000MineralProductsReportableSegmentsMember | 1383000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01127-000ConstructionMaterialsReportableSegmentsMember | 582000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01127-000PhotoelectronReportableSegmentsMember | 264000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |