Quarterly report · Q3
5232.TEDINET S100O7KO
Period2021-04-01 → 2021-12-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100ND9V.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥137.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥239.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥175.7bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥11.4bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.2bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥338.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥329.6bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥333.7bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥131.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥123.8bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥207.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥205.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥202.9bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥222.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.56 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.33 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.62 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥89m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥991m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥991m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥80m |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96.6bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥94.6bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥970m |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥148.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥137.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Otherother segments | revenue | 2020-04-01 → 2020-12-31 | ¥7.6bn |
| Otherother segments | revenue external | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Otherother segments | segment profit | 2020-04-01 → 2020-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥33m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥396m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥396m |
| jpcrp040300-q3r_E01127-000Battery Materialreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥479m |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥142.4bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥140.1bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01127-000Cementreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01127-000Construction Materialsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥582m |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01127-000Mineral Productsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01127-000New Materialsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥16m |
| jpcrp040300-q3r_E01127-000Photoelectronreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥264m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥186.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥175.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥11.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 895000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 905000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 21000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 34000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1005000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1066000000 | JPY |
| Other ncl | Prior1YearInstant | 12222000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12324000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 51973000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 54831000000 | JPY |
| Liabilities | Prior1YearInstant | 123823000000 | JPY |
| Liabilities | CurrentQuarterInstant | 131431000000 | JPY |
| Capital stock | Prior1YearInstant | 41654000000 | JPY |
| Capital stock | CurrentQuarterInstant | 41654000000 | JPY |
| Capital surplus | Prior1YearInstant | 14102000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10459000000 | JPY |
| Retained earnings | Prior1YearInstant | 124190000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 126515000000 | JPY |
| Treasury stock | Prior1YearInstant | -3319000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2051000000 | JPY |
| Shareholders equity | Prior1YearInstant | 176626000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 176577000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26469000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 27981000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 424000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 374000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 210000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 257000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27104000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 28613000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2096000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2182000000 | JPY |
| Net assets | Prior1YearInstant | 205827000000 | JPY |
| Net assets | CurrentQuarterInstant | 207373000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 329650000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 338805000000 | JPY |
| Net sales | Prior1YTDDuration | 175722000000 | JPY |
| Net sales | CurrentYTDDuration | 136988000000 | JPY |
| Cost of sales | Prior1YTDDuration | 138779000000 | JPY |
| Cost of sales | CurrentYTDDuration | 103408000000 | JPY |
| Gross profit | Prior1YTDDuration | 36942000000 | JPY |
| Gross profit | CurrentYTDDuration | 33579000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 25522000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 26081000000 | JPY |
| Operating income | Prior1YTDDuration | 11420000000 | JPY |
| Operating income | CurrentYTDDuration | 7498000000 | JPY |
| Interest income noi | Prior1YTDDuration | 40000000 | JPY |
| Interest income noi | CurrentYTDDuration | 53000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1518000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2465000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |