Quarterly report · Q2
5218.TEDINET S100QWOD
Period2022-11-01 → 2023-04-30
Filed2023-06-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥985m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥59.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥56.9bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥45.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥42.6bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.8bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2021-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥102m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥391m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥624m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥200m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥761m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥89m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.1 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.33 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.9 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.43 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.42 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥6.1bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥6.1bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥8.4bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥8.4bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥301m |
| —segment total | revenue | 2022-11-01 → 2023-04-30 | ¥14.6bn |
| —segment total | revenue external | 2022-11-01 → 2023-04-30 | ¥14.6bn |
| —segment total | segment profit | 2022-11-01 → 2023-04-30 | ¥1.6bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥5.4bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥5.4bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥790m |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥8.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥8.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥515m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥13.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥13.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 6973555000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24043109000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23636855000 | JPY |
| Assets | Prior1YearInstant | 60678472000 | JPY |
| Assets | CurrentQuarterInstant | 59760270000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1935291000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1535840000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 625484000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 764677000 | JPY |
| Short term loans payable | Prior1YearInstant | 3192520000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3527950000 | JPY |
| Lease obligations cl | Prior1YearInstant | 345065000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 424313000 | JPY |
| Income taxes payable | Prior1YearInstant | 594845000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 434372000 | JPY |
| Contract liabilities | Prior1YearInstant | 32026000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 16929000 | JPY |
| Provision for bonuses | Prior1YearInstant | 950252000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 767261000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 147878000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 57584000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | - | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 21700000 | JPY |
| Accounts payable other | Prior1YearInstant | 1144965000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1119489000 | JPY |
| Other cl | Prior1YearInstant | 526468000 | JPY |
| Other cl | CurrentQuarterInstant | 499640000 | JPY |
| Current liabilities | Prior1YearInstant | 9494800000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9169761000 | JPY |
| Long term loans payable | Prior1YearInstant | 1546862000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1721581000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 879093000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 651160000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1463052000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1416977000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1709700000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1706250000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 99393000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 88993000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 85850000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 86417000 | JPY |
| Other ncl | Prior1YearInstant | 137630000 | JPY |
| Other ncl | CurrentQuarterInstant | 118274000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5921582000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5789655000 | JPY |
| Liabilities | Prior1YearInstant | 15416382000 | JPY |
| Liabilities | CurrentQuarterInstant | 14959416000 | JPY |
| Capital stock | Prior1YearInstant | 5855000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5855000000 | JPY |
| Capital surplus | Prior1YearInstant | 7962140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |